GTL Limited (NSE:GTL)
6.55
-0.35 (-5.07%)
Mar 9, 2026, 3:29 PM IST
GTL Limited Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | -83.8 | 2,108 | 572.1 | 4,319 | 457.8 | Upgrade
|
| Depreciation & Amortization | - | 115.7 | 46.3 | 43 | 44.4 | 46.5 | Upgrade
|
| Other Amortization | - | - | 6 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -1,376 | -1,004 | -4,101 | 0.5 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 0.1 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 14.9 | - | 2.4 | -3.5 | Upgrade
|
| Other Operating Activities | - | 940.6 | 415.6 | 1,095 | 613.3 | 64.4 | Upgrade
|
| Change in Accounts Receivable | - | 0.3 | 117.3 | -135.7 | -197.3 | -0.8 | Upgrade
|
| Change in Accounts Payable | - | 155.8 | 254 | 97.1 | 203.8 | 192 | Upgrade
|
| Change in Other Net Operating Assets | - | 852.6 | 167.1 | -486 | -597.5 | -122.4 | Upgrade
|
| Operating Cash Flow | - | 1,981 | 1,753 | 180.8 | 287.3 | 633.8 | Upgrade
|
| Operating Cash Flow Growth | - | 13.02% | 869.58% | -37.07% | -54.67% | -23.30% | Upgrade
|
| Capital Expenditures | - | -118.7 | -28.1 | -24.4 | -13.7 | -18.7 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 1,811 | 1,206 | - | - | Upgrade
|
| Other Investing Activities | - | 45.1 | 16.1 | 9.3 | 4,640 | 13.3 | Upgrade
|
| Investing Cash Flow | - | -73.6 | 1,799 | 1,190 | 4,626 | -5.4 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 2.2 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -1,926 | -3,525 | -1,352 | -5,264 | -1,418 | Upgrade
|
| Net Debt Issued (Repaid) | - | -1,926 | -3,525 | -1,350 | -5,264 | -1,418 | Upgrade
|
| Other Financing Activities | - | 17.9 | -27.5 | 8.4 | 346.6 | 775.2 | Upgrade
|
| Financing Cash Flow | - | -1,908 | -3,552 | -1,341 | -4,917 | -642.5 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 0.1 | - | - | 0.1 | 0.7 | Upgrade
|
| Net Cash Flow | - | 0.1 | - | 30 | -3.3 | -13.4 | Upgrade
|
| Free Cash Flow | - | 1,863 | 1,725 | 156.4 | 273.6 | 615.1 | Upgrade
|
| Free Cash Flow Growth | - | 7.98% | 1002.88% | -42.84% | -55.52% | -24.57% | Upgrade
|
| Free Cash Flow Margin | - | 73.36% | 85.42% | 8.39% | 14.14% | 27.84% | Upgrade
|
| Free Cash Flow Per Share | - | 11.84 | 10.97 | 0.99 | 1.74 | 3.91 | Upgrade
|
| Cash Interest Paid | - | 20.7 | 4.2 | 5.7 | 4.8 | 5.5 | Upgrade
|
| Cash Income Tax Paid | - | 53 | -57.2 | -13.9 | -77.8 | 41.3 | Upgrade
|
| Levered Free Cash Flow | - | 1,240 | 920.94 | -235.69 | -21,990 | 907.93 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,439 | 1,090 | -84.5 | -21,853 | 1,030 | Upgrade
|
| Change in Working Capital | - | 1,009 | 538.4 | -524.6 | -591 | 68.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.