Hathway Cable and Datacom Limited (NSE:HATHWAY)
India
· Delayed Price · Currency is INR 10.20
+0.17 (1.69%)
Mar 10, 2026, 9:15 AM IST
Hathway Cable and Datacom Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 925.1 | 993.1 | 652.9 | 1,300 | 2,527 | Upgrade
|
| Depreciation & Amortization | - | 2,783 | 2,825 | 2,854 | 2,966 | 2,871 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 33.8 | 89.7 | 56 | 84.9 | 159.3 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 580.6 | 716.8 | 716.5 | 710.3 | 840.6 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -813.1 | -721.1 | -179.9 | -356.3 | -787.8 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -819.6 | -452.8 | -398.7 | -813.9 | -749.3 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 76.4 | 1.9 | 62.6 | 105.2 | 103.6 | Upgrade
|
| Other Operating Activities | - | 259 | 296.1 | -15.2 | 81.6 | 471.9 | Upgrade
|
| Change in Accounts Receivable | - | -804.3 | -357.9 | -611.3 | -110.3 | 183.5 | Upgrade
|
| Change in Inventory | - | 5.3 | 17.3 | 8.5 | 19.4 | 81.6 | Upgrade
|
| Change in Accounts Payable | - | 768.2 | 514.6 | 1,006 | 440.1 | -139.6 | Upgrade
|
| Change in Other Net Operating Assets | - | -91.4 | -8,019 | 382.2 | -1,100 | -889.4 | Upgrade
|
| Operating Cash Flow | - | 2,903 | -4,096 | 4,534 | 3,328 | 4,673 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 36.23% | -28.79% | 6.22% | Upgrade
|
| Capital Expenditures | - | -1,981 | -2,205 | -3,927 | -3,805 | -4,394 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 13.2 | 14.9 | 14.9 | 11.6 | 24.5 | Upgrade
|
| Investment in Securities | - | -955.7 | 4,382 | 522.4 | -601.6 | 7,967 | Upgrade
|
| Other Investing Activities | - | 288.2 | 549.6 | 358.3 | 571.6 | 1,820 | Upgrade
|
| Investing Cash Flow | - | -2,635 | 2,741 | -3,032 | -3,823 | 5,417 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -19,000 | Upgrade
|
| Long-Term Debt Repaid | - | -46.7 | -13.8 | - | - | -651.4 | Upgrade
|
| Total Debt Repaid | - | -46.7 | -13.8 | - | - | -19,651 | Upgrade
|
| Net Debt Issued (Repaid) | - | -46.7 | -13.8 | - | - | -19,651 | Upgrade
|
| Other Financing Activities | - | -37.9 | -50 | - | -0.6 | -375 | Upgrade
|
| Financing Cash Flow | - | -84.6 | -63.8 | - | -0.6 | -20,026 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -0.1 | 50 | 0.1 | - | -113.2 | Upgrade
|
| Net Cash Flow | - | 183.3 | -1,368 | 1,502 | -495.8 | -10,049 | Upgrade
|
| Free Cash Flow | - | 922.3 | -6,301 | 606.4 | -476.8 | 278.8 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | -60.48% | Upgrade
|
| Free Cash Flow Margin | - | 4.52% | -31.81% | 3.26% | -2.66% | 1.61% | Upgrade
|
| Free Cash Flow Per Share | - | 0.52 | -3.56 | 0.34 | -0.27 | 0.16 | Upgrade
|
| Cash Interest Paid | - | - | - | - | 0.6 | 375 | Upgrade
|
| Cash Income Tax Paid | - | -124.3 | -440.5 | -433.4 | -39.6 | -337.1 | Upgrade
|
| Levered Free Cash Flow | - | 1,059 | 1,146 | -750.55 | 312.01 | 18,157 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,068 | 1,154 | -748.36 | 312.01 | 18,353 | Upgrade
|
| Change in Working Capital | - | -122.2 | -7,845 | 785.1 | -750.4 | -763.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.