HEC Infra Projects Limited (NSE:HECPROJECT)
India
· Delayed Price · Currency is INR 112.00
-2.22 (-1.94%)
Mar 9, 2026, 3:26 PM IST
HEC Infra Projects Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 1,723 | 1,121 | 737.9 | 517.34 | 437.25 | 375.6 | Upgrade
|
| Revenue Growth (YoY) | 83.69% | 51.92% | 42.63% | 18.32% | 16.41% | -4.26% | Upgrade
|
| Cost of Revenue | 853.56 | 460.03 | 358.55 | 234.5 | 247.58 | 237.17 | Upgrade
|
| Gross Profit | 869.01 | 660.96 | 379.35 | 282.84 | 189.67 | 138.43 | Upgrade
|
| Selling, General & Admin | 43.46 | 38.53 | 34.11 | 33.4 | 36.53 | 29.02 | Upgrade
|
| Other Operating Expenses | 625.84 | 482.95 | 291.04 | 206.71 | 122.2 | 83.49 | Upgrade
|
| Operating Expenses | 669.42 | 522.88 | 326.81 | 242.31 | 161.08 | 114.81 | Upgrade
|
| Operating Income | 199.59 | 138.08 | 52.54 | 40.53 | 28.59 | 23.62 | Upgrade
|
| Interest Expense | -27.29 | -15.38 | -8.18 | -8.3 | -10.2 | -11.9 | Upgrade
|
| Interest & Investment Income | 10.36 | 10.36 | 0.51 | 3.77 | 2.9 | 4.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -20.54 | -16.18 | -10.04 | -23.97 | -15.77 | -14.4 | Upgrade
|
| EBT Excluding Unusual Items | 162.12 | 116.88 | 34.82 | 12.03 | 5.52 | 1.62 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.15 | 0.15 | 31.36 | - | 0.06 | -0.02 | Upgrade
|
| Pretax Income | 162.26 | 117.02 | 66.19 | 12.03 | 5.58 | 1.6 | Upgrade
|
| Income Tax Expense | 40.72 | 24.59 | 19.02 | 4.15 | 0.43 | -1.5 | Upgrade
|
| Net Income | 121.54 | 92.44 | 47.16 | 7.88 | 5.15 | 3.1 | Upgrade
|
| Net Income to Common | 121.54 | 92.44 | 47.16 | 7.88 | 5.15 | 3.1 | Upgrade
|
| Net Income Growth | 217.54% | 95.99% | 498.30% | 53.22% | 65.97% | -42.39% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 5.48% | 0.39% | - | -0.00% | - | - | Upgrade
|
| EPS (Basic) | 11.36 | 9.08 | 4.65 | 0.78 | 0.51 | 0.31 | Upgrade
|
| EPS (Diluted) | 11.36 | 9.08 | 4.65 | 0.78 | 0.51 | 0.31 | Upgrade
|
| EPS Growth | 201.16% | 95.27% | 498.02% | 53.22% | 65.97% | -42.31% | Upgrade
|
| Free Cash Flow | - | -260 | 69.77 | 67.8 | -36.4 | 14.2 | Upgrade
|
| Free Cash Flow Per Share | - | -25.55 | 6.88 | 6.69 | -3.59 | 1.40 | Upgrade
|
| Gross Margin | 50.45% | 58.96% | 51.41% | 54.67% | 43.38% | 36.86% | Upgrade
|
| Operating Margin | 11.59% | 12.32% | 7.12% | 7.83% | 6.54% | 6.29% | Upgrade
|
| Profit Margin | 7.06% | 8.25% | 6.39% | 1.52% | 1.18% | 0.83% | Upgrade
|
| Free Cash Flow Margin | - | -23.19% | 9.46% | 13.11% | -8.32% | 3.78% | Upgrade
|
| EBITDA | 200.79 | 139.48 | 54.2 | 42.73 | 30.94 | 25.92 | Upgrade
|
| EBITDA Margin | 11.66% | 12.44% | 7.34% | 8.26% | 7.08% | 6.90% | Upgrade
|
| D&A For EBITDA | 1.21 | 1.4 | 1.66 | 2.2 | 2.35 | 2.3 | Upgrade
|
| EBIT | 199.59 | 138.08 | 52.54 | 40.53 | 28.59 | 23.62 | Upgrade
|
| EBIT Margin | 11.59% | 12.32% | 7.12% | 7.83% | 6.54% | 6.29% | Upgrade
|
| Effective Tax Rate | 25.10% | 21.01% | 28.74% | 34.47% | 7.76% | - | Upgrade
|
| Revenue as Reported | 1,729 | 1,132 | 771.38 | 530.76 | 444.75 | 382.7 | Upgrade
|
| Advertising Expenses | - | 0.11 | 0.1 | 0.07 | 0.06 | 0.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.