Hi-Green Carbon Limited (NSE:HIGREEN)
126.00
+1.65 (1.33%)
Mar 10, 2026, 3:00 PM IST
Hi-Green Carbon Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Revenue | 1,297 | 967.85 | 702.47 | 779.47 | 511.07 | 242.71 |
| Revenue Growth (YoY) | 77.86% | 37.78% | -9.88% | 52.52% | 110.57% | - |
| Cost of Revenue | 882.72 | 639.51 | 424.84 | 483.8 | 333.07 | 162.38 |
| Gross Profit | 414.29 | 328.34 | 277.63 | 295.68 | 178 | 80.33 |
| Selling, General & Admin | 34.39 | 23.47 | 15.13 | 15.1 | 11.68 | 10.73 |
| Other Operating Expenses | 152.7 | 113.78 | 83.61 | 80.48 | 77.78 | 33.99 |
| Operating Expenses | 288.75 | 200.05 | 129.54 | 126.83 | 119.85 | 74.44 |
| Operating Income | 125.54 | 128.3 | 148.09 | 168.85 | 58.15 | 5.89 |
| Interest Expense | -19.51 | -15.61 | -11.21 | -12.99 | -11.8 | -4.8 |
| Interest & Investment Income | 2.26 | 2.26 | 2.38 | 0.06 | 0.06 | 0.18 |
| Currency Exchange Gain (Loss) | - | - | - | 0.71 | 0.11 | - |
| Other Non Operating Income (Expenses) | 16.81 | 7.5 | -0.2 | 3.21 | 0.03 | 0.05 |
| EBT Excluding Unusual Items | 125.1 | 122.45 | 139.06 | 159.85 | 46.56 | 1.32 |
| Gain (Loss) on Sale of Assets | 12.78 | 12.78 | 0.96 | - | 0.12 | - |
| Pretax Income | 137.88 | 135.23 | 140.02 | 159.85 | 46.68 | 1.32 |
| Income Tax Expense | 32.4 | 23.94 | 37.26 | 36.34 | 9.89 | 0.36 |
| Net Income | 105.49 | 111.29 | 102.76 | 123.51 | 36.8 | 0.96 |
| Net Income to Common | 105.49 | 111.29 | 102.76 | 123.51 | 36.8 | 0.96 |
| Net Income Growth | 1.49% | 8.31% | -16.80% | 235.66% | 3736.81% | - |
| Shares Outstanding (Basic) | 25 | 25 | 22 | 19 | 19 | 19 |
| Shares Outstanding (Diluted) | 25 | 25 | 22 | 19 | 19 | 19 |
| Shares Change (YoY) | -0.28% | 13.24% | 16.15% | - | - | - |
| EPS (Basic) | 4.22 | 4.45 | 4.66 | 6.50 | 1.94 | 0.05 |
| EPS (Diluted) | 4.22 | 4.45 | 4.66 | 6.50 | 1.94 | 0.05 |
| EPS Growth | 1.69% | -4.43% | -28.37% | 235.64% | 3773.16% | - |
| Free Cash Flow | -361.79 | -416.62 | -154.48 | 35.58 | 30.39 | -24.37 |
| Free Cash Flow Per Share | -14.48 | -16.67 | -7.00 | 1.87 | 1.60 | -1.28 |
| Gross Margin | 31.94% | 33.92% | 39.52% | 37.93% | 34.83% | 33.10% |
| Operating Margin | 9.68% | 13.26% | 21.08% | 21.66% | 11.38% | 2.43% |
| Profit Margin | 8.13% | 11.50% | 14.63% | 15.85% | 7.20% | 0.40% |
| Free Cash Flow Margin | -27.89% | -43.05% | -21.99% | 4.57% | 5.95% | -10.04% |
| EBITDA | 227.2 | 191.1 | 178.89 | 200.1 | 88.54 | 35.61 |
| EBITDA Margin | 17.52% | 19.74% | 25.47% | 25.67% | 17.32% | 14.67% |
| D&A For EBITDA | 101.66 | 62.8 | 30.8 | 31.25 | 30.38 | 29.72 |
| EBIT | 125.54 | 128.3 | 148.09 | 168.85 | 58.15 | 5.89 |
| EBIT Margin | 9.68% | 13.26% | 21.08% | 21.66% | 11.38% | 2.43% |
| Effective Tax Rate | 23.50% | 17.70% | 26.61% | 22.73% | 21.18% | 27.40% |
| Revenue as Reported | 1,327 | 988.61 | 706.1 | 783.46 | 511.4 | 242.94 |
| Advertising Expenses | - | 0.32 | 0.57 | - | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.