Hindware Home Innovation Limited (NSE:HINDWAREAP)
India
· Delayed Price · Currency is INR 208.26
-5.22 (-2.45%)
At close: Mar 6, 2026
Hindware Home Innovation Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2018 |
| Operating Revenue | 25,466 | 25,230 | 27,763 | 28,723 | 22,936 | 17,752 | Upgrade
|
| Other Revenue | 230.44 | 370.54 | 332 | 317.7 | 275.54 | 170.59 | Upgrade
|
| Revenue | 25,696 | 25,600 | 28,095 | 29,041 | 23,212 | 17,923 | Upgrade
|
| Revenue Growth (YoY) | -3.30% | -8.88% | -3.26% | 25.11% | 29.51% | 9.49% | Upgrade
|
| Cost of Revenue | 14,362 | 14,264 | 15,276 | 16,504 | 15,704 | 11,985 | Upgrade
|
| Gross Profit | 11,334 | 11,336 | 12,819 | 12,537 | 7,508 | 5,938 | Upgrade
|
| Selling, General & Admin | 5,305 | 5,453 | 5,735 | 5,267 | 2,422 | 2,683 | Upgrade
|
| Other Operating Expenses | 3,761 | 3,986 | 4,112 | 4,474 | 3,050 | 1,649 | Upgrade
|
| Operating Expenses | 10,317 | 10,732 | 11,030 | 10,751 | 5,866 | 4,703 | Upgrade
|
| Operating Income | 1,017 | 604.5 | 1,789 | 1,786 | 1,642 | 1,236 | Upgrade
|
| Interest Expense | -704.5 | -887.1 | -921.52 | -771.04 | -156.62 | -294.88 | Upgrade
|
| Interest & Investment Income | 9.31 | 9.31 | 4.68 | 5.59 | 2.62 | 8.42 | Upgrade
|
| Earnings From Equity Investments | -139.32 | -178.92 | -91.2 | -89.08 | -18.08 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -11.42 | -11.42 | 11.73 | 6.42 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -4.25 | -4.25 | -4.31 | 0.59 | -47.54 | 0.42 | Upgrade
|
| EBT Excluding Unusual Items | 167.12 | -467.88 | 788.35 | 938.88 | 1,422 | 949.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.02 | 0.02 | - | 0.13 | 13.82 | 0.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.83 | 7.83 | 2.04 | 1.76 | -10.68 | -2.68 | Upgrade
|
| Asset Writedown | - | - | -5.78 | - | - | -22.92 | Upgrade
|
| Other Unusual Items | -785.3 | -296 | - | - | 1,009 | - | Upgrade
|
| Pretax Income | -610.34 | -756.04 | 784.6 | 940.77 | 2,434 | 924.15 | Upgrade
|
| Income Tax Expense | -66.92 | -68.42 | 295.07 | 365.25 | 417.4 | 375.72 | Upgrade
|
| Earnings From Continuing Operations | -543.42 | -687.62 | 489.54 | 575.52 | 2,017 | 548.43 | Upgrade
|
| Earnings From Discontinued Operations | 30.94 | 7.54 | -213.17 | - | - | - | Upgrade
|
| Net Income to Company | -512.48 | -680.08 | 276.37 | 575.52 | 2,017 | 548.43 | Upgrade
|
| Minority Interest in Earnings | -3.51 | -2.81 | -18.57 | -4.62 | - | - | Upgrade
|
| Net Income | -515.99 | -682.89 | 257.81 | 570.9 | 2,017 | 548.43 | Upgrade
|
| Net Income to Common | -515.99 | -682.89 | 257.81 | 570.9 | 2,017 | 548.43 | Upgrade
|
| Net Income Growth | - | - | -54.84% | -71.69% | 267.75% | 137.32% | Upgrade
|
| Shares Outstanding (Basic) | 84 | 78 | 75 | 72 | 72 | 72 | Upgrade
|
| Shares Outstanding (Diluted) | 84 | 78 | 75 | 72 | 72 | 72 | Upgrade
|
| Shares Change (YoY) | 14.23% | 4.05% | 3.37% | - | - | - | Upgrade
|
| EPS (Basic) | -6.18 | -8.78 | 3.45 | 7.90 | 27.90 | 7.59 | Upgrade
|
| EPS (Diluted) | -6.18 | -8.78 | 3.45 | 7.90 | 27.90 | 7.59 | Upgrade
|
| EPS Growth | - | - | -56.31% | -71.69% | 267.75% | 137.32% | Upgrade
|
| Free Cash Flow | - | -101.49 | 573.53 | 251.86 | 1,865 | 2,061 | Upgrade
|
| Free Cash Flow Per Share | - | -1.30 | 7.67 | 3.48 | 25.80 | 28.51 | Upgrade
|
| Dividend Per Share | - | - | 0.400 | 0.500 | 0.500 | 0.300 | Upgrade
|
| Dividend Growth | - | - | -20.00% | - | 66.67% | 100.00% | Upgrade
|
| Gross Margin | 44.11% | 44.28% | 45.63% | 43.17% | 32.34% | 33.13% | Upgrade
|
| Operating Margin | 3.96% | 2.36% | 6.37% | 6.15% | 7.07% | 6.89% | Upgrade
|
| Profit Margin | -2.01% | -2.67% | 0.92% | 1.97% | 8.69% | 3.06% | Upgrade
|
| Free Cash Flow Margin | - | -0.40% | 2.04% | 0.87% | 8.03% | 11.50% | Upgrade
|
| EBITDA | 1,987 | 1,512 | 2,613 | 2,383 | 1,864 | 1,461 | Upgrade
|
| EBITDA Margin | 7.73% | 5.91% | 9.30% | 8.21% | 8.03% | 8.15% | Upgrade
|
| D&A For EBITDA | 970.01 | 907.61 | 824.41 | 596.48 | 221.46 | 225.69 | Upgrade
|
| EBIT | 1,017 | 604.5 | 1,789 | 1,786 | 1,642 | 1,236 | Upgrade
|
| EBIT Margin | 3.96% | 2.36% | 6.37% | 6.15% | 7.07% | 6.89% | Upgrade
|
| Effective Tax Rate | - | - | 37.61% | 38.82% | 17.15% | 40.66% | Upgrade
|
| Revenue as Reported | 25,731 | 25,635 | 28,127 | 29,079 | 23,229 | 17,933 | Upgrade
|
| Advertising Expenses | - | 1,120 | 1,420 | 1,165 | - | 748.43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.