Home First Finance Company India Limited (NSE:HOMEFIRST)
1,059.00
+16.10 (1.54%)
Mar 6, 2026, 3:30 PM IST
NSE:HOMEFIRST Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 15,952 | 13,540 | 10,277 | 7,222 | 5,117 | 4,301 | Upgrade
|
| Total Interest Expense | 7,873 | 7,153 | 4,999 | 3,043 | 2,157 | 2,174 | Upgrade
|
| Net Interest Income | 8,079 | 6,388 | 5,278 | 4,179 | 2,960 | 2,127 | Upgrade
|
| Commissions and Fees | 779.95 | 452.99 | 99.33 | 104.08 | 13.18 | 16.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | 400.77 | 400.77 | 324.74 | 178.81 | 136.72 | 120 | Upgrade
|
| Other Revenue | 1,089 | 862.54 | 627.64 | 380.37 | 678.34 | 439.35 | Upgrade
|
| Revenue Before Loan Losses | 10,349 | 8,104 | 6,330 | 4,843 | 3,789 | 2,703 | Upgrade
|
| Provision for Loan Losses | 484.36 | 284.12 | 253.16 | 211.99 | 240.64 | 314.68 | Upgrade
|
| Revenue | 9,865 | 7,820 | 6,077 | 4,631 | 3,548 | 2,389 | Upgrade
|
| Revenue Growth (YoY) | 35.23% | 28.68% | 31.23% | 30.52% | 48.53% | 5.53% | Upgrade
|
| Salaries & Employee Benefits | 2,356 | 1,944 | 1,483 | 1,070 | 807.7 | 661.26 | Upgrade
|
| Cost of Services Provided | 61.16 | 61.16 | 58.17 | 36.99 | 18.03 | 12.84 | Upgrade
|
| Other Operating Expenses | 821.56 | 732.35 | 608.16 | 523.53 | 374.72 | 291.41 | Upgrade
|
| Total Operating Expenses | 3,420 | 2,893 | 2,267 | 1,721 | 1,276 | 1,042 | Upgrade
|
| Operating Income | 6,445 | 4,927 | 3,810 | 2,909 | 2,272 | 1,347 | Upgrade
|
| Pretax Income | 6,505 | 5,016 | 4,000 | 2,952 | 2,263 | 1,340 | Upgrade
|
| Income Tax Expense | 1,548 | 1,195 | 942.43 | 669.28 | 401.97 | 339.01 | Upgrade
|
| Net Income | 4,956 | 3,821 | 3,057 | 2,283 | 1,861 | 1,001 | Upgrade
|
| Net Income to Common | 4,956 | 3,821 | 3,057 | 2,283 | 1,861 | 1,001 | Upgrade
|
| Net Income Growth | 37.35% | 24.97% | 33.91% | 22.67% | 85.83% | 25.88% | Upgrade
|
| Shares Outstanding (Basic) | 100 | 89 | 88 | 88 | 88 | 81 | Upgrade
|
| Shares Outstanding (Diluted) | 101 | 91 | 91 | 91 | 91 | 82 | Upgrade
|
| Shares Change (YoY) | 11.09% | 0.04% | 0.22% | -0.01% | 10.16% | 9.28% | Upgrade
|
| EPS (Basic) | 49.74 | 42.83 | 34.65 | 26.01 | 21.26 | 12.37 | Upgrade
|
| EPS (Diluted) | 49.10 | 42.07 | 33.67 | 25.20 | 20.54 | 12.18 | Upgrade
|
| EPS Growth | 23.66% | 24.95% | 33.61% | 22.69% | 68.64% | 15.23% | Upgrade
|
| Free Cash Flow | - | -22,103 | -19,157 | -14,757 | -8,106 | -2,256 | Upgrade
|
| Free Cash Flow Per Share | - | -243.36 | -211.01 | -162.91 | -89.47 | -27.43 | Upgrade
|
| Dividend Per Share | - | 3.700 | 3.400 | 2.600 | - | - | Upgrade
|
| Dividend Growth | - | 8.82% | 30.77% | - | - | - | Upgrade
|
| Operating Margin | 65.33% | 63.01% | 62.69% | 62.83% | 64.04% | 56.39% | Upgrade
|
| Profit Margin | 50.24% | 48.86% | 50.31% | 49.30% | 52.45% | 41.93% | Upgrade
|
| Free Cash Flow Margin | - | -282.65% | -315.24% | -318.68% | -228.46% | -94.44% | Upgrade
|
| Effective Tax Rate | 23.80% | 23.83% | 23.56% | 22.67% | 17.76% | 25.29% | Upgrade
|
| Revenue as Reported | 18,342 | 15,392 | 11,565 | 7,956 | 5,957 | 4,892 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.