HPL Electric & Power Limited (NSE:HPL)
305.55
-11.80 (-3.72%)
At close: Mar 9, 2026
HPL Electric & Power Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 17,839 | 17,002 | 14,609 | 12,622 | 10,140 | 8,751 | Upgrade
|
| Revenue Growth (YoY) | 9.32% | 16.39% | 15.74% | 24.48% | 15.87% | -10.39% | Upgrade
|
| Cost of Revenue | 11,643 | 11,219 | 9,760 | 8,518 | 6,641 | 5,614 | Upgrade
|
| Gross Profit | 6,197 | 5,783 | 4,848 | 4,104 | 3,499 | 3,137 | Upgrade
|
| Selling, General & Admin | 2,331 | 2,227 | 2,001 | 1,742 | 1,508 | 1,308 | Upgrade
|
| Other Operating Expenses | 1,069 | 1,002 | 918.1 | 793.51 | 739.39 | 638.62 | Upgrade
|
| Operating Expenses | 3,902 | 3,650 | 3,306 | 2,919 | 2,718 | 2,396 | Upgrade
|
| Operating Income | 2,294 | 2,133 | 1,542 | 1,185 | 780.89 | 740.75 | Upgrade
|
| Interest Expense | -799.3 | -739.28 | -745.23 | -638.95 | -572.39 | -559.04 | Upgrade
|
| Interest & Investment Income | 45.44 | 45.44 | 38.62 | 30.14 | 32.25 | 39.44 | Upgrade
|
| Other Non Operating Income (Expenses) | -150.63 | -154.6 | -147.42 | -109.35 | -101.04 | -83.92 | Upgrade
|
| EBT Excluding Unusual Items | 1,390 | 1,284 | 688.46 | 466.91 | 139.71 | 137.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | -7.91 | -7.91 | -7.47 | -0.03 | -0.36 | - | Upgrade
|
| Pretax Income | 1,328 | 1,276 | 680.99 | 466.88 | 139.35 | 137.23 | Upgrade
|
| Income Tax Expense | 351.18 | 336.57 | 244.74 | 164.39 | 61.3 | 36.99 | Upgrade
|
| Earnings From Continuing Operations | 976.35 | 939.87 | 436.25 | 302.49 | 78.05 | 100.24 | Upgrade
|
| Minority Interest in Earnings | -3.45 | -2.18 | -0.61 | -0.71 | -0.32 | -0.61 | Upgrade
|
| Net Income | 972.9 | 937.69 | 435.64 | 301.78 | 77.73 | 99.64 | Upgrade
|
| Net Income to Common | 972.9 | 937.69 | 435.64 | 301.78 | 77.73 | 99.64 | Upgrade
|
| Net Income Growth | 38.32% | 115.24% | 44.36% | 288.24% | -21.99% | -54.24% | Upgrade
|
| Shares Outstanding (Basic) | 64 | 64 | 64 | 64 | 64 | 64 | Upgrade
|
| Shares Outstanding (Diluted) | 64 | 64 | 64 | 64 | 64 | 64 | Upgrade
|
| Shares Change (YoY) | 0.14% | - | 0.00% | - | - | - | Upgrade
|
| EPS (Basic) | 15.12 | 14.58 | 6.78 | 4.69 | 1.21 | 1.55 | Upgrade
|
| EPS (Diluted) | 15.12 | 14.58 | 6.78 | 4.69 | 1.21 | 1.55 | Upgrade
|
| EPS Growth | 38.10% | 115.20% | 44.46% | 287.96% | -21.99% | -54.24% | Upgrade
|
| Free Cash Flow | - | 620.05 | 583.23 | 604.77 | 576.22 | 731.87 | Upgrade
|
| Free Cash Flow Per Share | - | 9.64 | 9.07 | 9.40 | 8.96 | 11.38 | Upgrade
|
| Dividend Per Share | - | 1.000 | 1.000 | 1.000 | 0.150 | 0.150 | Upgrade
|
| Dividend Growth | - | - | - | 566.67% | - | - | Upgrade
|
| Gross Margin | 34.74% | 34.01% | 33.19% | 32.51% | 34.51% | 35.84% | Upgrade
|
| Operating Margin | 12.86% | 12.54% | 10.56% | 9.39% | 7.70% | 8.46% | Upgrade
|
| Profit Margin | 5.45% | 5.51% | 2.98% | 2.39% | 0.77% | 1.14% | Upgrade
|
| Free Cash Flow Margin | - | 3.65% | 3.99% | 4.79% | 5.68% | 8.36% | Upgrade
|
| EBITDA | 2,716 | 2,532 | 1,912 | 1,490 | 1,166 | 1,084 | Upgrade
|
| EBITDA Margin | 15.23% | 14.89% | 13.09% | 11.81% | 11.50% | 12.39% | Upgrade
|
| D&A For EBITDA | 422.03 | 399.58 | 369.64 | 305.4 | 385.34 | 343.11 | Upgrade
|
| EBIT | 2,294 | 2,133 | 1,542 | 1,185 | 780.89 | 740.75 | Upgrade
|
| EBIT Margin | 12.86% | 12.54% | 10.56% | 9.39% | 7.70% | 8.46% | Upgrade
|
| Effective Tax Rate | 26.45% | 26.37% | 35.94% | 35.21% | 43.99% | 26.95% | Upgrade
|
| Revenue as Reported | 17,892 | 17,051 | 14,651 | 12,658 | 10,182 | 8,792 | Upgrade
|
| Advertising Expenses | - | 205.4 | 198.69 | 290.35 | 259.69 | 185.51 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.