ICICI Securities Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '25 Mar 20, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2020 - 2016
Market Capitalization	291,486	291,486	235,288	138,204	200,464	123,347	Upgrade
Market Cap Growth	9.13%	23.89%	70.25%	-31.06%	62.52%	38.51%	Upgrade
Last Close Price	896.20	896.20	710.96	404.33	561.92	334.69	Upgrade
PE Ratio	14.91	15.01	13.87	12.37	14.50	11.55	Upgrade
PS Ratio	7.08	6.29	5.79	4.80	6.32	4.97	Upgrade
PB Ratio	5.26	5.38	6.00	4.85	8.25	6.77	Upgrade
P/OCF Ratio	7985.93	-	-	-	-	-	Upgrade
Debt / Equity Ratio	4.43	3.89	4.30	3.30	3.23	1.99	Upgrade
Asset Turnover	0.13	0.17	0.20	0.20	0.29	0.39	Upgrade
Quick Ratio	1.22	0.61	0.66	0.70	0.78	0.69	Upgrade
Current Ratio	1.22	1.21	1.17	1.23	1.24	1.34	Upgrade
Return on Equity (ROE)	34.01%	41.55%	50.09%	42.31%	65.02%	70.44%	Upgrade
Return on Assets (ROA)	5.23%	6.98%	8.24%	7.65%	12.67%	16.92%	Upgrade
Earnings Yield	5.84%	6.66%	7.21%	8.09%	6.90%	8.66%	Upgrade
FCF Yield	-0.46%	-6.82%	-24.99%	-5.79%	-13.28%	-13.38%	Upgrade
Dividend Yield	3.24%	4.80%	4.08%	4.70%	4.27%	6.42%	Upgrade
Payout Ratio	-	28.31%	40.47%	64.99%	57.75%	44.51%	Upgrade
Buyback Yield / Dilution	13.27%	0.19%	-0.40%	0.09%	-0.34%	-0.12%	Upgrade
Total Shareholder Return	16.50%	4.98%	3.68%	4.79%	3.93%	6.30%	Upgrade

Source: S&P Capital IQ. Capital Markets template. Financial Sources.