iValue Infosolutions Limited (NSE:IVALUE)
India
· Delayed Price · Currency is INR 225.32
+0.17 (0.08%)
At close: Mar 9, 2026
iValue Infosolutions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Revenue | 10,436 | 9,227 | 7,802 | 7,968 | 5,011 | 9,391 |
| Revenue Growth (YoY) | - | 18.26% | -2.08% | 59.03% | -46.64% | - |
| Cost of Revenue | 8,595 | 7,487 | 6,265 | 6,580 | 4,002 | 8,657 |
| Gross Profit | 1,841 | 1,740 | 1,537 | 1,388 | 1,008 | 734.2 |
| Selling, General & Admin | 181.5 | 181.5 | 210.5 | 137.18 | 37.46 | 17.2 |
| Other Operating Expenses | 314.9 | 331.8 | 261.3 | 350.14 | 308.45 | 212.8 |
| Operating Expenses | 650.6 | 668.9 | 601.3 | 594.66 | 387.78 | 283 |
| Operating Income | 1,190 | 1,071 | 935.9 | 793.59 | 620.5 | 451.2 |
| Interest Expense | -125.8 | -134.6 | -129.2 | -77.39 | -89.57 | -73.3 |
| Interest & Investment Income | 80.1 | 80.1 | 33.2 | 33.96 | 14.71 | 39.4 |
| Currency Exchange Gain (Loss) | 93.2 | 93.2 | 49.5 | 12.9 | 29.35 | 25.5 |
| Other Non Operating Income (Expenses) | 56.5 | 13.9 | 45.2 | 25.91 | 16.77 | 11.3 |
| EBT Excluding Unusual Items | 1,294 | 1,124 | 934.6 | 788.97 | 591.76 | 454.1 |
| Gain (Loss) on Sale of Investments | 8.3 | 8.3 | 1.9 | 12.31 | 3.56 | 1.7 |
| Other Unusual Items | -56.9 | - | 1.4 | 1.81 | -71.5 | - |
| Pretax Income | 1,246 | 1,132 | 945.7 | 803.09 | 528.92 | 455.8 |
| Income Tax Expense | 308.5 | 278.9 | 240 | 203.92 | 156.59 | 117.1 |
| Earnings From Continuing Operations | 937.1 | 853 | 705.7 | 599.17 | 372.33 | 338.7 |
| Minority Interest in Earnings | 1.9 | 2.8 | 4.6 | 0.74 | - | - |
| Net Income | 939 | 855.8 | 710.3 | 599.91 | 372.33 | 338.7 |
| Net Income to Common | 939 | 855.8 | 710.3 | 599.91 | 372.33 | 338.7 |
| Net Income Growth | - | 20.48% | 18.40% | 61.12% | 9.93% | - |
| Shares Outstanding (Basic) | 52 | 54 | 54 | 54 | 36 | 42 |
| Shares Outstanding (Diluted) | 52 | 54 | 54 | 54 | 54 | 54 |
| Shares Change (YoY) | -15.33% | - | - | -0.01% | -0.00% | - |
| EPS (Basic) | 18.04 | 15.98 | 13.27 | 11.20 | 10.44 | 8.04 |
| EPS (Diluted) | 18.00 | 15.98 | 13.00 | 11.20 | 8.29 | 6.30 |
| EPS Growth | - | 22.96% | 16.07% | 35.12% | 31.57% | - |
| Free Cash Flow | - | 450.9 | 618.4 | -253.83 | 313.13 | -21.2 |
| Free Cash Flow Per Share | - | 8.42 | 11.55 | -4.74 | 5.85 | -0.40 |
| Gross Margin | 17.64% | 18.86% | 19.70% | 17.42% | 20.12% | 7.82% |
| Operating Margin | 11.40% | 11.61% | 12.00% | 9.96% | 12.38% | 4.81% |
| Profit Margin | 9.00% | 9.28% | 9.10% | 7.53% | 7.43% | 3.61% |
| Free Cash Flow Margin | - | 4.89% | 7.93% | -3.19% | 6.25% | -0.23% |
| EBITDA | 1,205 | 1,085 | 947.5 | 804.5 | 630.01 | 460.7 |
| EBITDA Margin | 11.55% | 11.76% | 12.14% | 10.10% | 12.57% | 4.91% |
| D&A For EBITDA | 15.1 | 13.6 | 11.6 | 10.91 | 9.51 | 9.5 |
| EBIT | 1,190 | 1,071 | 935.9 | 793.59 | 620.5 | 451.2 |
| EBIT Margin | 11.40% | 11.61% | 12.00% | 9.96% | 12.38% | 4.81% |
| Effective Tax Rate | 24.77% | 24.64% | 25.38% | 25.39% | 29.61% | 25.69% |
| Revenue as Reported | 10,675 | 9,424 | 7,952 | 8,058 | 5,092 | 9,469 |
| Advertising Expenses | - | 170.2 | 202.9 | 132.86 | 35.49 | 16.6 |
Source: S&P Capital IQ. Standard template. Financial Sources.