Iware Supplychain Services Limited (NSE:IWARE)
263.00
+4.00 (1.54%)
At close: Mar 10, 2026
NSE:IWARE Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Operating Revenue | 1,496 | 858.23 | 587.06 | 435.55 | 243.46 | 189.15 |
| Other Revenue | - | -0 | 0 | -0 | - | - |
| Revenue | 1,496 | 858.22 | 587.06 | 435.54 | 243.46 | 189.15 |
| Revenue Growth (YoY) | - | 46.19% | 34.79% | 78.90% | 28.72% | - |
| Cost of Revenue | 95.53 | 80.82 | 70.03 | 58.47 | 57.87 | 156.11 |
| Gross Profit | 1,400 | 777.41 | 517.03 | 377.07 | 185.59 | 33.03 |
| Selling, General & Admin | 310.22 | 310.22 | 180.44 | 125.57 | 0.37 | 0.22 |
| Other Operating Expenses | 847.58 | 296.78 | 227.6 | 188.3 | 154.49 | 10.83 |
| Operating Expenses | 1,195 | 642.36 | 435.71 | 341.71 | 161.57 | 11.83 |
| Operating Income | 205.29 | 135.05 | 81.32 | 35.36 | 24.03 | 21.21 |
| Interest Expense | -29.23 | -28.87 | -28.07 | -26.52 | -10.65 | -6.87 |
| Interest & Investment Income | 2.47 | 2.47 | 0.62 | 0.92 | 0.49 | 0.59 |
| Other Non Operating Income (Expenses) | -0.14 | -0.1 | -0.32 | -0.68 | -0.33 | -0.43 |
| Pretax Income | 178.39 | 108.54 | 53.56 | 9.09 | 13.53 | 14.49 |
| Income Tax Expense | 46.12 | 28.34 | 11.86 | 4.86 | 3.87 | 3.91 |
| Net Income | 132.27 | 80.19 | 41.7 | 4.23 | 9.66 | 10.59 |
| Net Income to Common | 132.27 | 80.19 | 41.7 | 4.23 | 9.66 | 10.59 |
| Net Income Growth | - | 92.33% | 885.95% | -56.23% | -8.73% | - |
| Shares Outstanding (Basic) | 9 | 8 | 8 | 8 | 8 | 8 |
| Shares Outstanding (Diluted) | 9 | 8 | 8 | 8 | 8 | 8 |
| EPS (Basic) | 14.22 | 10.20 | 5.30 | 0.54 | 1.23 | 1.35 |
| EPS (Diluted) | 14.22 | 10.20 | 5.30 | 0.54 | 1.23 | 1.35 |
| EPS Growth | - | 92.45% | 885.06% | -56.23% | -8.73% | - |
| Free Cash Flow | - | -9.29 | 63.58 | -17.22 | -44.48 | -77.29 |
| Free Cash Flow Per Share | - | -1.18 | 8.09 | -2.19 | -5.66 | -9.83 |
| Gross Margin | 93.61% | 90.58% | 88.07% | 86.58% | 76.23% | 17.46% |
| Operating Margin | 13.73% | 15.73% | 13.85% | 8.12% | 9.87% | 11.21% |
| Profit Margin | 8.84% | 9.34% | 7.10% | 0.97% | 3.97% | 5.60% |
| Free Cash Flow Margin | - | -1.08% | 10.83% | -3.95% | -18.27% | -40.86% |
| EBITDA | 244 | 170.4 | 108.99 | 63.21 | 30.74 | 21.98 |
| EBITDA Margin | 16.31% | 19.86% | 18.56% | 14.51% | 12.63% | 11.62% |
| D&A For EBITDA | 38.71 | 35.36 | 27.66 | 27.85 | 6.71 | 0.77 |
| EBIT | 205.29 | 135.05 | 81.32 | 35.36 | 24.03 | 21.21 |
| EBIT Margin | 13.73% | 15.73% | 13.85% | 8.12% | 9.87% | 11.21% |
| Effective Tax Rate | 25.86% | 26.11% | 22.15% | 53.49% | 28.60% | 26.96% |
| Revenue as Reported | 1,499 | 861.1 | 587.69 | 437.2 | 244.14 | 189.74 |
| Advertising Expenses | - | 0.27 | 0.04 | 0.12 | 0.37 | 0.22 |
Source: S&P Capital IQ. Standard template. Financial Sources.