Jai Corp Limited (NSE:JAICORPLTD)
India
· Delayed Price · Currency is INR 100.44
+4.06 (4.21%)
Mar 10, 2026, 1:19 PM IST
Jai Corp Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 5,291 | 5,177 | 4,631 | 5,943 | 7,201 | 4,715 | Upgrade
|
| Other Revenue | 1,340 | 184.05 | 184.03 | 155.25 | 92.72 | 151.92 | Upgrade
|
| Revenue | 6,630 | 5,361 | 4,815 | 6,099 | 7,294 | 4,867 | Upgrade
|
| Revenue Growth (YoY) | 26.06% | 11.35% | -21.05% | -16.39% | 49.86% | -11.95% | Upgrade
|
| Cost of Revenue | 3,658 | 3,628 | 3,219 | 4,223 | 5,326 | 3,106 | Upgrade
|
| Gross Profit | 2,972 | 1,733 | 1,596 | 1,876 | 1,967 | 1,761 | Upgrade
|
| Selling, General & Admin | 417.01 | 385.81 | 403.34 | 538.96 | 565.12 | 534.6 | Upgrade
|
| Other Operating Expenses | 652.84 | 561.54 | 431.58 | 579.08 | 681.74 | 512.73 | Upgrade
|
| Operating Expenses | 1,184 | 1,060 | 957.14 | 1,247 | 1,377 | 1,187 | Upgrade
|
| Operating Income | 1,788 | 672.99 | 638.65 | 629.07 | 590.15 | 573.92 | Upgrade
|
| Interest Expense | -1.89 | -2.09 | -1.84 | -1.92 | -33.76 | -156.55 | Upgrade
|
| Earnings From Equity Investments | -0.71 | -1.21 | -17.34 | -85.15 | 75.58 | 1.22 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.73 | 1.73 | 1.35 | 4.58 | 1.23 | -0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -0.01 | - | Upgrade
|
| EBT Excluding Unusual Items | 1,787 | 671.43 | 620.82 | 546.58 | 633.19 | 418.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.62 | Upgrade
|
| Gain (Loss) on Sale of Assets | 157.11 | 157.11 | 98.18 | 9.3 | 14.09 | 857.26 | Upgrade
|
| Other Unusual Items | -14.1 | - | - | -507.76 | - | - | Upgrade
|
| Pretax Income | 1,930 | 828.53 | 719 | 48.12 | 647.27 | 1,275 | Upgrade
|
| Income Tax Expense | 208.86 | 160.36 | 190.49 | 183.69 | 130.62 | 374.47 | Upgrade
|
| Earnings From Continuing Operations | 1,721 | 668.17 | 528.52 | -135.57 | 516.65 | 900.57 | Upgrade
|
| Earnings From Discontinued Operations | -3.95 | -3.55 | -3.9 | -0.13 | 9.91 | 27.01 | Upgrade
|
| Net Income to Company | 1,717 | 664.62 | 524.61 | -135.7 | 526.56 | 927.59 | Upgrade
|
| Minority Interest in Earnings | 0.3 | 0.8 | 0.48 | -0.36 | -0.82 | -1.71 | Upgrade
|
| Net Income | 1,718 | 665.41 | 525.09 | -136.06 | 525.73 | 925.87 | Upgrade
|
| Net Income to Common | 1,718 | 665.41 | 525.09 | -136.06 | 525.73 | 925.87 | Upgrade
|
| Net Income Growth | 157.53% | 26.72% | - | - | -43.22% | 176.51% | Upgrade
|
| Shares Outstanding (Basic) | 175 | 177 | 178 | 178 | 178 | 178 | Upgrade
|
| Shares Outstanding (Diluted) | 175 | 177 | 178 | 178 | 178 | 178 | Upgrade
|
| Shares Change (YoY) | -1.30% | -0.82% | - | - | - | - | Upgrade
|
| EPS (Basic) | 9.81 | 3.76 | 2.94 | -0.76 | 2.95 | 5.19 | Upgrade
|
| EPS (Diluted) | 9.81 | 3.76 | 2.94 | -0.76 | 2.95 | 5.19 | Upgrade
|
| EPS Growth | 160.93% | 27.77% | - | - | -43.22% | 176.51% | Upgrade
|
| Free Cash Flow | - | 421.95 | 393.08 | 677.15 | 876.06 | -135.01 | Upgrade
|
| Free Cash Flow Per Share | - | 2.38 | 2.20 | 3.79 | 4.91 | -0.76 | Upgrade
|
| Dividend Per Share | - | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 | Upgrade
|
| Gross Margin | 44.82% | 32.33% | 33.14% | 30.76% | 26.97% | 36.18% | Upgrade
|
| Operating Margin | 26.97% | 12.55% | 13.26% | 10.32% | 8.09% | 11.79% | Upgrade
|
| Profit Margin | 25.91% | 12.41% | 10.91% | -2.23% | 7.21% | 19.02% | Upgrade
|
| Free Cash Flow Margin | - | 7.87% | 8.16% | 11.10% | 12.01% | -2.77% | Upgrade
|
| EBITDA | 1,895 | 786.48 | 761.36 | 755.39 | 721.24 | 720.8 | Upgrade
|
| EBITDA Margin | 28.57% | 14.67% | 15.81% | 12.39% | 9.89% | 14.81% | Upgrade
|
| D&A For EBITDA | 106.57 | 113.49 | 122.71 | 126.32 | 131.09 | 146.88 | Upgrade
|
| EBIT | 1,788 | 672.99 | 638.65 | 629.07 | 590.15 | 573.92 | Upgrade
|
| EBIT Margin | 26.97% | 12.55% | 13.26% | 10.32% | 8.09% | 11.79% | Upgrade
|
| Effective Tax Rate | 10.82% | 19.36% | 26.49% | 381.71% | 20.18% | 29.37% | Upgrade
|
| Revenue as Reported | 6,865 | 5,595 | 4,997 | 6,195 | 7,390 | 5,803 | Upgrade
|
| Advertising Expenses | - | 1.54 | 1.76 | 3.3 | 2.31 | 0.87 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.