Jain Resource Recycling Limited (NSE:JAINREC)
India
· Delayed Price · Currency is INR 366.85
-8.80 (-2.34%)
At close: Dec 5, 2025
Jain Resource Recycling Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Revenue | 79,001 | 71,258 | 44,284 | 30,641 | 28,496 |
| Revenue Growth (YoY) | 157.83% | 60.91% | 44.53% | 7.53% | - |
| Cost of Revenue | 72,130 | 65,456 | 40,120 | 27,916 | 25,935 |
| Gross Profit | 6,872 | 5,801 | 4,164 | 2,725 | 2,561 |
| Selling, General & Admin | 416.54 | 360.6 | 468.77 | 286.04 | 235.22 |
| Other Operating Expenses | 2,082 | 1,747 | 1,411 | 1,197 | 1,162 |
| Operating Expenses | 2,656 | 2,264 | 2,037 | 1,618 | 1,484 |
| Operating Income | 4,216 | 3,537 | 2,127 | 1,107 | 1,077 |
| Interest Expense | -787.54 | -751.65 | -533.48 | -303.63 | -149.23 |
| Interest & Investment Income | 320.76 | 320.76 | 242.05 | 179.05 | 131.58 |
| Earnings From Equity Investments | -6.25 | -2.41 | - | - | - |
| Currency Exchange Gain (Loss) | - | - | 160.55 | 247.16 | 172.16 |
| Other Non Operating Income (Expenses) | -66.78 | 5.02 | 21.99 | 2.78 | -9.66 |
| EBT Excluding Unusual Items | 3,676 | 3,109 | 2,018 | 1,232 | 1,222 |
| Gain (Loss) on Sale of Investments | -73.18 | -73.18 | 4.6 | 4.27 | 2.24 |
| Gain (Loss) on Sale of Assets | 3.66 | 3.66 | -9.75 | -0.08 | 0.51 |
| Other Unusual Items | 5.78 | 5.78 | 132.83 | - | - |
| Pretax Income | 3,613 | 3,045 | 2,146 | 1,236 | 1,225 |
| Income Tax Expense | 971.98 | 813.06 | 507.75 | 318.12 | 356.73 |
| Earnings From Continuing Operations | 2,641 | 2,232 | 1,638 | 918.1 | 868 |
| Minority Interest in Earnings | 3.51 | 10.49 | - | 0.09 | - |
| Net Income | 2,658 | 2,242 | 1,638 | 918.19 | 868 |
| Net Income to Common | 2,658 | 2,242 | 1,638 | 918.19 | 868 |
| Net Income Growth | 189.49% | 36.87% | 78.42% | 5.78% | - |
| Shares Outstanding (Basic) | 295 | 312 | 310 | 308 | 308 |
| Shares Outstanding (Diluted) | 295 | 312 | 343 | 337 | 327 |
| Shares Change (YoY) | -12.58% | -9.08% | 1.62% | 3.29% | - |
| EPS (Basic) | 9.01 | 7.19 | 5.29 | 2.98 | 2.82 |
| EPS (Diluted) | 9.01 | 7.19 | 4.70 | 2.65 | 2.60 |
| EPS Growth | 240.05% | 52.89% | 77.51% | 1.82% | - |
| Free Cash Flow | -4,390 | -353.86 | 42.25 | -111.88 | 506.46 |
| Free Cash Flow Per Share | -14.88 | -1.14 | 0.12 | -0.33 | 1.55 |
| Gross Margin | 8.70% | 8.14% | 9.40% | 8.89% | 8.99% |
| Operating Margin | 5.34% | 4.96% | 4.80% | 3.61% | 3.78% |
| Profit Margin | 3.36% | 3.15% | 3.70% | 3.00% | 3.05% |
| Free Cash Flow Margin | -5.56% | -0.50% | 0.10% | -0.36% | 1.78% |
| EBITDA | 4,336 | 3,661 | 2,273 | 1,241 | 1,160 |
| EBITDA Margin | 5.49% | 5.14% | 5.13% | 4.05% | 4.07% |
| D&A For EBITDA | 120.04 | 124.17 | 145.29 | 134.33 | 82.94 |
| EBIT | 4,216 | 3,537 | 2,127 | 1,107 | 1,077 |
| EBIT Margin | 5.34% | 4.96% | 4.80% | 3.61% | 3.78% |
| Effective Tax Rate | 26.91% | 26.70% | 23.66% | 25.73% | 29.13% |
| Revenue as Reported | 79,293 | 71,622 | 44,848 | 31,075 | 28,803 |
| Advertising Expenses | - | 18.16 | 26.88 | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.