JSW Holdings Limited (NSE:JSWHL)
India
· Delayed Price · Currency is INR 20,280
-745 (-3.54%)
At close: Dec 5, 2025
JSW Holdings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 55.17 | 64.37 | 118.57 | 97.99 | 98.04 | 75.92 | Upgrade
|
| Other Revenue | 1,668 | 2,417 | 1,577 | 3,970 | 1,763 | 852.2 | Upgrade
|
| Revenue | 1,723 | 2,481 | 1,696 | 4,068 | 1,861 | 928.12 | Upgrade
|
| Revenue Growth (YoY) | -29.28% | 46.31% | -58.31% | 118.52% | 100.56% | -23.30% | Upgrade
|
| Gross Profit | 1,723 | 2,481 | 1,696 | 4,068 | 1,861 | 928.12 | Upgrade
|
| Selling, General & Admin | 126.9 | 119.28 | 103.54 | 37.63 | 41.58 | 40.27 | Upgrade
|
| Other Operating Expenses | 17.93 | 21.24 | 17.14 | 21.37 | 15.97 | 9.87 | Upgrade
|
| Operating Expenses | 144.84 | 140.52 | 120.71 | 59.04 | 57.69 | 50.39 | Upgrade
|
| Operating Income | 1,578 | 2,340 | 1,575 | 4,009 | 1,804 | 877.73 | Upgrade
|
| Interest Expense | - | - | - | - | - | -0.68 | Upgrade
|
| Earnings From Equity Investments | 68.41 | 211.29 | 369.11 | 318.86 | 170.13 | 95.1 | Upgrade
|
| EBT Excluding Unusual Items | 1,647 | 2,552 | 1,944 | 4,327 | 1,974 | 972.15 | Upgrade
|
| Pretax Income | 1,647 | 2,552 | 1,944 | 4,327 | 1,974 | 972.15 | Upgrade
|
| Income Tax Expense | 400.9 | 593.4 | 388.42 | 1,013 | 457.7 | 220 | Upgrade
|
| Net Income | 1,246 | 1,958 | 1,556 | 3,315 | 1,516 | 752.15 | Upgrade
|
| Net Income to Common | 1,246 | 1,958 | 1,556 | 3,315 | 1,516 | 752.15 | Upgrade
|
| Net Income Growth | -48.13% | 25.89% | -53.07% | 118.64% | 101.58% | -29.34% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | - | 0.05% | 0.23% | - | Upgrade
|
| EPS (Basic) | 112.27 | 176.45 | 140.18 | 298.72 | 136.66 | 67.96 | Upgrade
|
| EPS (Diluted) | 112.26 | 176.43 | 140.15 | 298.65 | 136.66 | 67.96 | Upgrade
|
| EPS Growth | -48.13% | 25.89% | -53.07% | 118.53% | 101.10% | -29.34% | Upgrade
|
| Free Cash Flow | 1,056 | 1,690 | 1,150 | 2,984 | 1,302 | 672.22 | Upgrade
|
| Free Cash Flow Per Share | 95.17 | 152.28 | 103.60 | 268.83 | 117.39 | 60.73 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 91.59% | 94.34% | 92.88% | 98.55% | 96.90% | 94.57% | Upgrade
|
| Profit Margin | 72.30% | 78.93% | 91.74% | 81.50% | 81.45% | 81.04% | Upgrade
|
| Free Cash Flow Margin | 61.30% | 68.13% | 67.81% | 73.36% | 69.97% | 72.43% | Upgrade
|
| EBITDA | 1,578 | 2,340 | 1,575 | 4,009 | 1,804 | 877.99 | Upgrade
|
| EBITDA Margin | 91.60% | 94.34% | 92.88% | 98.55% | 96.91% | 94.60% | Upgrade
|
| D&A For EBITDA | 0.02 | 0.03 | 0.03 | 0.05 | 0.15 | 0.26 | Upgrade
|
| EBIT | 1,578 | 2,340 | 1,575 | 4,009 | 1,804 | 877.73 | Upgrade
|
| EBIT Margin | 91.59% | 94.34% | 92.88% | 98.55% | 96.90% | 94.57% | Upgrade
|
| Effective Tax Rate | 24.34% | 23.25% | 19.98% | 23.40% | 23.19% | 22.63% | Upgrade
|
| Revenue as Reported | 1,723 | 2,481 | 1,696 | 4,068 | 1,861 | 928.12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.