Kamdhenu Limited (NSE:KAMDHENU)
India
· Delayed Price · Currency is INR 22.72
+0.92 (4.22%)
Mar 10, 2026, 12:10 PM IST
Kamdhenu Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 7,536 | 7,475 | 7,247 | 7,321 | 8,408 | 6,252 | Upgrade
|
| Other Revenue | - | - | 43.62 | - | - | - | Upgrade
|
| Revenue | 7,536 | 7,475 | 7,291 | 7,321 | 8,408 | 6,252 | Upgrade
|
| Revenue Growth (YoY) | 3.22% | 2.53% | -0.41% | -12.93% | 34.47% | -32.32% | Upgrade
|
| Cost of Revenue | 5,074 | 5,225 | 5,264 | 5,501 | 6,045 | 4,289 | Upgrade
|
| Gross Profit | 2,462 | 2,250 | 2,026 | 1,820 | 2,362 | 1,963 | Upgrade
|
| Selling, General & Admin | 835.67 | 800.36 | 654.05 | 579.33 | 906.63 | 725.59 | Upgrade
|
| Other Operating Expenses | 725.11 | 695.84 | 741.45 | 640.9 | 872.68 | 739.15 | Upgrade
|
| Operating Expenses | 1,617 | 1,549 | 1,446 | 1,268 | 1,872 | 1,551 | Upgrade
|
| Operating Income | 844.88 | 701.43 | 580.34 | 551.88 | 490.3 | 411.35 | Upgrade
|
| Interest Expense | -5.76 | -2.05 | -5.92 | -17.85 | -97.37 | -132.99 | Upgrade
|
| Interest & Investment Income | 48.42 | 48.42 | 31.7 | 7.52 | 2.85 | 3.28 | Upgrade
|
| Other Non Operating Income (Expenses) | 38.83 | 2.01 | 7.1 | 5.63 | -4.05 | -2.87 | Upgrade
|
| EBT Excluding Unusual Items | 926.37 | 749.81 | 613.22 | 547.19 | 391.74 | 278.77 | Upgrade
|
| Gain (Loss) on Sale of Investments | 110.09 | 54.14 | 53.46 | 0.3 | 16.55 | 27.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.06 | 0.06 | 2.54 | 0.82 | 0.09 | 0.14 | Upgrade
|
| Other Unusual Items | - | - | - | - | -58.31 | -100.34 | Upgrade
|
| Pretax Income | 1,037 | 804.01 | 669.21 | 548.84 | 350.4 | 209.45 | Upgrade
|
| Income Tax Expense | 256.39 | 195.34 | 167.88 | 138.6 | 87.28 | 58.68 | Upgrade
|
| Net Income | 780.12 | 608.67 | 501.34 | 410.24 | 263.12 | 150.76 | Upgrade
|
| Net Income to Common | 780.12 | 608.67 | 501.34 | 410.24 | 263.12 | 150.76 | Upgrade
|
| Net Income Growth | 28.88% | 21.41% | 22.21% | 55.91% | 74.53% | 704.97% | Upgrade
|
| Shares Outstanding (Basic) | 278 | 275 | 269 | 269 | 269 | 268 | Upgrade
|
| Shares Outstanding (Diluted) | 280 | 279 | 270 | 269 | 269 | 268 | Upgrade
|
| Shares Change (YoY) | 1.29% | 3.17% | 0.40% | - | 0.36% | 0.31% | Upgrade
|
| EPS (Basic) | 2.80 | 2.21 | 1.86 | 1.52 | 0.98 | 0.56 | Upgrade
|
| EPS (Diluted) | 2.78 | 2.18 | 1.85 | 1.52 | 0.98 | 0.56 | Upgrade
|
| EPS Growth | 27.18% | 17.84% | 21.47% | 55.91% | 73.90% | 702.47% | Upgrade
|
| Free Cash Flow | - | 555.97 | 992.16 | 614 | 319.09 | 404.63 | Upgrade
|
| Free Cash Flow Per Share | - | 1.99 | 3.67 | 2.28 | 1.19 | 1.51 | Upgrade
|
| Dividend Per Share | - | 0.250 | 2.000 | 0.150 | 0.100 | 0.080 | Upgrade
|
| Dividend Growth | - | -87.50% | 1233.33% | 50.00% | 25.00% | 60.00% | Upgrade
|
| Gross Margin | 32.67% | 30.10% | 27.79% | 24.86% | 28.10% | 31.39% | Upgrade
|
| Operating Margin | 11.21% | 9.38% | 7.96% | 7.54% | 5.83% | 6.58% | Upgrade
|
| Profit Margin | 10.35% | 8.14% | 6.88% | 5.60% | 3.13% | 2.41% | Upgrade
|
| Free Cash Flow Margin | - | 7.44% | 13.61% | 8.39% | 3.79% | 6.47% | Upgrade
|
| EBITDA | 890.22 | 745.12 | 621.82 | 591.37 | 564.58 | 480.39 | Upgrade
|
| EBITDA Margin | 11.81% | 9.97% | 8.53% | 8.08% | 6.71% | 7.68% | Upgrade
|
| D&A For EBITDA | 45.34 | 43.69 | 41.48 | 39.49 | 74.28 | 69.04 | Upgrade
|
| EBIT | 844.88 | 701.43 | 580.34 | 551.88 | 490.3 | 411.35 | Upgrade
|
| EBIT Margin | 11.21% | 9.38% | 7.96% | 7.54% | 5.83% | 6.58% | Upgrade
|
| Effective Tax Rate | 24.74% | 24.30% | 25.09% | 25.25% | 24.91% | 28.02% | Upgrade
|
| Revenue as Reported | 7,733 | 7,579 | 7,383 | 7,337 | 8,427 | 6,287 | Upgrade
|
| Advertising Expenses | - | 309.34 | 181.2 | 150.71 | 287.15 | 232.72 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.