Karnika Industries Limited (NSE:KARNIKA)
India
· Delayed Price · Currency is INR 116.40
+1.45 (1.26%)
Mar 10, 2026, 1:55 PM IST
Karnika Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Operating Revenue | 1,784 | 1,725 | 1,273 | 1,246 | 988.09 | 474.64 |
| Other Revenue | 0.35 | 3.89 | 3.76 | 8.57 | - | - |
| Revenue | 1,785 | 1,729 | 1,276 | 1,254 | 988.09 | 474.64 |
| Revenue Growth (YoY) | 10.29% | 35.48% | 1.75% | 26.96% | 108.18% | - |
| Cost of Revenue | 1,061 | 1,018 | 715.43 | 684.76 | 853.59 | 433.94 |
| Gross Profit | 724.04 | 710.99 | 561.05 | 569.74 | 134.51 | 40.7 |
| Selling, General & Admin | 36.5 | 36.5 | 38.13 | 27.15 | 13.48 | 6.45 |
| Other Operating Expenses | 377.99 | 405.21 | 333.14 | 377.92 | 24.97 | 13.27 |
| Operating Expenses | 429.11 | 452.99 | 379.04 | 408.97 | 40.63 | 21.08 |
| Operating Income | 294.93 | 257.99 | 182.01 | 160.78 | 93.88 | 19.63 |
| Interest Expense | -49.6 | -43.73 | -47.63 | -50.39 | -22.25 | -10.3 |
| Interest & Investment Income | 10.12 | 10.12 | 0.55 | 0.01 | 0.35 | - |
| Currency Exchange Gain (Loss) | 1.6 | 1.6 | 2.36 | 1.76 | - | - |
| Other Non Operating Income (Expenses) | -1.66 | -1.66 | -1.36 | -1.27 | -1.1 | -0.09 |
| EBT Excluding Unusual Items | 255.41 | 224.34 | 135.94 | 110.88 | 70.89 | 9.24 |
| Gain (Loss) on Sale of Investments | 17.37 | 17.37 | - | - | - | - |
| Pretax Income | 272.78 | 241.71 | 135.94 | 110.88 | 71.7 | 12.53 |
| Income Tax Expense | 71.3 | 61.41 | 34.89 | 29.05 | 26.3 | 4.37 |
| Net Income | 201.49 | 180.3 | 101.05 | 81.82 | 45.4 | 8.16 |
| Net Income to Common | 201.49 | 180.3 | 101.05 | 81.82 | 45.4 | 8.16 |
| Net Income Growth | 26.42% | 78.43% | 23.50% | 80.22% | 456.32% | - |
| Shares Outstanding (Basic) | 66 | 62 | 62 | 46 | 35 | 35 |
| Shares Outstanding (Diluted) | 66 | 62 | 62 | 46 | 35 | 35 |
| Shares Change (YoY) | -5.98% | - | 36.25% | 30.00% | - | - |
| EPS (Basic) | 3.05 | 2.91 | 1.63 | 1.80 | 1.30 | 0.23 |
| EPS (Diluted) | 3.05 | 2.91 | 1.63 | 1.80 | 1.30 | 0.23 |
| EPS Growth | 34.45% | 78.42% | -9.35% | 38.61% | 456.32% | - |
| Free Cash Flow | 5.26 | 6.67 | -103.52 | -549.89 | -157.26 | -58.66 |
| Free Cash Flow Per Share | 0.08 | 0.11 | -1.67 | -12.09 | -4.49 | -1.68 |
| Gross Margin | 40.57% | 41.11% | 43.95% | 45.42% | 13.61% | 8.58% |
| Operating Margin | 16.53% | 14.92% | 14.26% | 12.82% | 9.50% | 4.13% |
| Profit Margin | 11.29% | 10.43% | 7.92% | 6.52% | 4.59% | 1.72% |
| Free Cash Flow Margin | 0.29% | 0.39% | -8.11% | -43.83% | -15.92% | -12.36% |
| EBITDA | 309.23 | 268.95 | 189.79 | 164.49 | 95.98 | 20.92 |
| EBITDA Margin | 17.33% | 15.55% | 14.87% | 13.11% | 9.71% | 4.41% |
| D&A For EBITDA | 14.3 | 10.96 | 7.78 | 3.71 | 2.09 | 1.29 |
| EBIT | 294.93 | 257.99 | 182.01 | 160.78 | 93.88 | 19.63 |
| EBIT Margin | 16.53% | 14.92% | 14.26% | 12.82% | 9.50% | 4.13% |
| Effective Tax Rate | 26.14% | 25.41% | 25.66% | 26.20% | 36.68% | 34.86% |
| Revenue as Reported | 1,818 | 1,763 | 1,285 | 1,261 | 989.25 | 477.93 |
| Advertising Expenses | - | 10.7 | 13.32 | 6.29 | 4.18 | 2.85 |
Source: S&P Capital IQ. Standard template. Financial Sources.