Keynote Financial Services Limited (NSE:KEYFINSERV)
263.35
-4.85 (-1.81%)
Mar 9, 2026, 3:29 PM IST
NSE:KEYFINSERV Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 8.12 | 8.53 | 10.4 | 4.64 | 19.82 | 12.68 | Upgrade
|
| Total Interest Expense | 4.25 | 3.4 | 1.86 | 0.59 | 11.58 | 10.87 | Upgrade
|
| Net Interest Income | 3.87 | 5.13 | 8.54 | 4.05 | 8.25 | 1.82 | Upgrade
|
| Brokerage Commission | 43.13 | 46.53 | 42.78 | 29.48 | 29.81 | 24.44 | Upgrade
|
| Other Revenue | 232.3 | 251.14 | 441.94 | 124.22 | 265.42 | 188.88 | Upgrade
|
| Revenue Before Loan Losses | 279.3 | 302.8 | 493.25 | 157.75 | 303.48 | 215.14 | Upgrade
|
| Provision for Loan Losses | 0.62 | -0.09 | -0.01 | -0.25 | -1 | 1.8 | Upgrade
|
| Revenue | 278.68 | 302.89 | 493.26 | 158 | 304.48 | 213.34 | Upgrade
|
| Revenue Growth (YoY) | -38.98% | -38.59% | 212.20% | -48.11% | 42.72% | 118.27% | Upgrade
|
| Salaries & Employee Benefits | 97.76 | 87.98 | 59.72 | 54.06 | 52.45 | 39.73 | Upgrade
|
| Cost of Services Provided | 20.04 | 19.03 | 20.18 | 9.94 | 10.34 | 7.76 | Upgrade
|
| Other Operating Expenses | 74.13 | 67.34 | 49.66 | 88.23 | 48.06 | 25.76 | Upgrade
|
| Total Operating Expenses | 202.9 | 183.49 | 137.34 | 158.54 | 117.78 | 80.53 | Upgrade
|
| Operating Income | 75.78 | 119.4 | 355.92 | -0.54 | 186.69 | 132.81 | Upgrade
|
| Other Non-Operating Income (Expenses) | -3.86 | -3.86 | -1.05 | 0.02 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 82.25 | 153.79 | 344.71 | 0.29 | 186.69 | 132.81 | Upgrade
|
| Other Unusual Items | -7.91 | - | - | - | - | - | Upgrade
|
| Pretax Income | 74.34 | 153.79 | 344.71 | 0.29 | 186.69 | 132.81 | Upgrade
|
| Income Tax Expense | -10.15 | 8.09 | 76.86 | 16.59 | 25.86 | 20.07 | Upgrade
|
| Net Income | 84.49 | 145.7 | 267.85 | -16.3 | 160.83 | 112.74 | Upgrade
|
| Net Income to Common | 84.49 | 145.7 | 267.85 | -16.3 | 160.83 | 112.74 | Upgrade
|
| Net Income Growth | -68.25% | -45.61% | - | - | 42.66% | - | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 12.17% | - | - | - | - | 0.01% | Upgrade
|
| EPS (Basic) | 15.18 | 26.17 | 48.11 | -2.93 | 28.89 | 20.25 | Upgrade
|
| EPS (Diluted) | 15.18 | 26.17 | 48.11 | -2.93 | 28.89 | 20.25 | Upgrade
|
| EPS Growth | -71.69% | -45.61% | - | - | 42.66% | - | Upgrade
|
| Free Cash Flow | - | 51.4 | 50.58 | 195.14 | -130.11 | -94.82 | Upgrade
|
| Free Cash Flow Per Share | - | 9.23 | 9.09 | 35.05 | -23.37 | -17.03 | Upgrade
|
| Dividend Per Share | - | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | Upgrade
|
| Operating Margin | 27.19% | 39.42% | 72.16% | -0.34% | 61.32% | 62.26% | Upgrade
|
| Profit Margin | 30.32% | 48.10% | 54.30% | -10.32% | 52.82% | 52.85% | Upgrade
|
| Free Cash Flow Margin | - | 16.97% | 10.25% | 123.51% | -42.73% | -44.44% | Upgrade
|
| Effective Tax Rate | - | 5.26% | 22.30% | 5760.07% | 13.85% | 15.11% | Upgrade
|
| Revenue as Reported | 284.77 | 307.43 | 496.17 | 159.52 | 317.44 | 227.49 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.