Kothari Sugars and Chemicals Limited (NSE:KOTARISUG)
India
· Delayed Price · Currency is INR 24.94
+0.25 (1.01%)
Mar 9, 2026, 3:30 PM IST
NSE:KOTARISUG Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 104.25 | 294.92 | 419.23 | 340.32 | 190.18 | Upgrade
|
| Depreciation & Amortization | - | 146.45 | 142.47 | 139.88 | 140.48 | 137.44 | Upgrade
|
| Other Amortization | - | 0.1 | 0.21 | 0.49 | 0.49 | 0.49 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -1.54 | -0 | -0.3 | -0.07 | -2.25 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -79.48 | -58.07 | -27.79 | -28.01 | -28.67 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | 4.39 | 0.22 | Upgrade
|
| Other Operating Activities | - | -16.79 | -5.4 | 49.28 | 9.68 | 44.02 | Upgrade
|
| Change in Accounts Receivable | - | 123.9 | 140.97 | -185.85 | -41.81 | 62.24 | Upgrade
|
| Change in Inventory | - | 706.76 | -321.38 | -77.02 | -424.25 | 386.95 | Upgrade
|
| Change in Accounts Payable | - | -197.79 | 15.95 | 81.35 | -41.11 | 46.59 | Upgrade
|
| Change in Other Net Operating Assets | - | -261.33 | -53.88 | 51.94 | 13.03 | -21.02 | Upgrade
|
| Operating Cash Flow | - | 524.54 | 155.8 | 451.22 | -26.85 | 816.2 | Upgrade
|
| Operating Cash Flow Growth | - | 236.68% | -65.47% | - | - | 200.93% | Upgrade
|
| Capital Expenditures | - | -54.28 | -174.14 | -214.8 | -42.62 | -39.76 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 2.51 | 0.38 | 0.38 | 0.11 | - | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | - | - | 2.35 | Upgrade
|
| Investment in Securities | - | -254.29 | -222.21 | 22.41 | -103.59 | -253.03 | Upgrade
|
| Other Investing Activities | - | 28.71 | 40.26 | 4.98 | 11.6 | 0.61 | Upgrade
|
| Investing Cash Flow | - | -277.35 | -355.71 | -187.03 | -134.5 | -289.83 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 106.95 | Upgrade
|
| Total Debt Issued | - | - | - | - | - | 106.95 | Upgrade
|
| Long-Term Debt Repaid | - | -1.47 | -5.95 | -71.39 | -73.97 | -68.08 | Upgrade
|
| Net Debt Issued (Repaid) | - | -1.47 | -5.95 | -71.39 | -73.97 | 38.87 | Upgrade
|
| Common Dividends Paid | - | - | -82.89 | -41.44 | - | - | Upgrade
|
| Other Financing Activities | - | -35.78 | -34.79 | -38.6 | -38.79 | -50.25 | Upgrade
|
| Financing Cash Flow | - | -37.25 | -123.63 | -151.43 | -112.75 | -11.38 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 0 | - | -0 | Upgrade
|
| Net Cash Flow | - | 209.95 | -323.54 | 112.76 | -274.1 | 514.98 | Upgrade
|
| Free Cash Flow | - | 470.26 | -18.34 | 236.43 | -69.47 | 776.43 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | 688.89% | Upgrade
|
| Free Cash Flow Margin | - | 15.17% | -0.36% | 3.88% | -1.64% | 18.54% | Upgrade
|
| Free Cash Flow Per Share | - | 5.67 | -0.22 | 2.85 | -0.84 | 9.37 | Upgrade
|
| Cash Interest Paid | - | 35.78 | 34.84 | 38.6 | 39.25 | 50.72 | Upgrade
|
| Cash Income Tax Paid | - | 53.28 | 72.23 | 81.71 | 67.94 | 41.41 | Upgrade
|
| Levered Free Cash Flow | - | 332.22 | -206.42 | 245.44 | -142.05 | 653.22 | Upgrade
|
| Unlevered Free Cash Flow | - | 353.07 | -186.14 | 268.49 | -118.73 | 682.62 | Upgrade
|
| Change in Working Capital | - | 371.54 | -218.33 | -129.57 | -494.14 | 474.76 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.