KRBL Limited (NSE:KRBL)
309.90
+4.20 (1.37%)
Mar 10, 2026, 1:19 PM IST
KRBL Limited Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 4,761 | 5,959 | 7,010 | 4,594 | 5,589 | Upgrade
|
| Depreciation & Amortization | - | 807.5 | 790 | 753.7 | 740.2 | 717.8 | Upgrade
|
| Other Amortization | - | 3.5 | 3.7 | 2.8 | 2 | 1.7 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -4.8 | 0.3 | 4.6 | -4.2 | 1.4 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -198.5 | -459.5 | -43.4 | -173.3 | -104.6 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 436.9 | 284.6 | 106 | 37.3 | 24.5 | Upgrade
|
| Other Operating Activities | - | 77.3 | -256.8 | -814.1 | -149.5 | 67.4 | Upgrade
|
| Change in Accounts Receivable | - | -2,021 | -413.1 | -28.3 | -852.8 | 265.2 | Upgrade
|
| Change in Inventory | - | 5,659 | -2,644 | -13,702 | 1,481 | -1,118 | Upgrade
|
| Change in Accounts Payable | - | 225.1 | 106.5 | -597.4 | -361.9 | -1,638 | Upgrade
|
| Change in Other Net Operating Assets | - | -137.2 | -1,132 | 3,707 | 295.3 | 31.1 | Upgrade
|
| Operating Cash Flow | - | 9,608 | 2,238 | -3,601 | 5,608 | 3,837 | Upgrade
|
| Operating Cash Flow Growth | - | 329.29% | - | - | 46.15% | -68.34% | Upgrade
|
| Capital Expenditures | - | -963 | -830.4 | -593.1 | -421.4 | -414.2 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 13.8 | 5.6 | 2.4 | 14 | 4.9 | Upgrade
|
| Investment in Securities | - | -1,577 | -517.4 | 1,886 | -1,699 | 251.5 | Upgrade
|
| Other Investing Activities | - | -2,705 | 496.8 | 768.1 | 43.2 | 41.1 | Upgrade
|
| Investing Cash Flow | - | -5,232 | -847.7 | 2,064 | -2,063 | -116.7 | Upgrade
|
| Short-Term Debt Issued | - | - | 3,057 | 1,178 | - | - | Upgrade
|
| Total Debt Issued | - | - | 3,057 | 1,178 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -1,305 | - | - | -2,049 | -1,659 | Upgrade
|
| Long-Term Debt Repaid | - | -142.8 | -120.3 | -151.8 | -220.3 | -209.8 | Upgrade
|
| Total Debt Repaid | - | -1,448 | -120.3 | -151.8 | -2,269 | -1,868 | Upgrade
|
| Net Debt Issued (Repaid) | - | -1,448 | 2,937 | 1,027 | -2,269 | -1,868 | Upgrade
|
| Repurchase of Common Stock | - | - | -4,045 | - | - | - | Upgrade
|
| Common Dividends Paid | - | -915.6 | -235.8 | -824.1 | -823.9 | -77.6 | Upgrade
|
| Other Financing Activities | - | -153.4 | -225.7 | -154.6 | -129.5 | -324.8 | Upgrade
|
| Financing Cash Flow | - | -2,517 | -1,569 | 47.8 | -3,222 | -2,271 | Upgrade
|
| Net Cash Flow | - | 1,859 | -179.1 | -1,490 | 322.6 | 1,450 | Upgrade
|
| Free Cash Flow | - | 8,645 | 1,408 | -4,194 | 5,187 | 3,423 | Upgrade
|
| Free Cash Flow Growth | - | 514.13% | - | - | 51.52% | -70.72% | Upgrade
|
| Free Cash Flow Margin | - | 15.45% | 2.61% | -7.82% | 12.32% | 8.58% | Upgrade
|
| Free Cash Flow Per Share | - | 37.77 | 6.07 | -17.82 | 22.04 | 14.54 | Upgrade
|
| Cash Interest Paid | - | 153.4 | 225.7 | 154.6 | 129.5 | 324.8 | Upgrade
|
| Cash Income Tax Paid | - | 1,377 | 2,119 | 2,527 | 1,750 | 2,006 | Upgrade
|
| Levered Free Cash Flow | - | 4,854 | 662.53 | -6,982 | 3,960 | 2,586 | Upgrade
|
| Unlevered Free Cash Flow | - | 4,938 | 806.84 | -6,897 | 4,037 | 2,728 | Upgrade
|
| Change in Working Capital | - | 3,725 | -4,083 | -10,620 | 561.7 | -2,460 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.