Krishana Phoschem Limited (NSE:KRISHANA)
479.05
+1.85 (0.39%)
Mar 10, 2026, 10:29 AM IST
Krishana Phoschem Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 865.4 | 404.43 | 267.36 | 294.63 | 195.84 | Upgrade
|
| Depreciation & Amortization | - | 311.78 | 341.6 | 86.81 | 100.63 | 102.42 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0.01 | - | - | - | 0.32 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -1.29 | - | - | - | - | Upgrade
|
| Other Operating Activities | - | 542 | 445.76 | 98.17 | 16.02 | 28.14 | Upgrade
|
| Change in Accounts Receivable | - | -1,143 | -1,901 | -218.74 | -243.39 | -97.55 | Upgrade
|
| Change in Inventory | - | -66.41 | -313.64 | -555.18 | -145.9 | -90.9 | Upgrade
|
| Change in Accounts Payable | - | 1,080 | 498.62 | -120.88 | 94.6 | 62.13 | Upgrade
|
| Change in Other Net Operating Assets | - | -45.25 | -310.89 | 114.71 | -167.36 | -102.25 | Upgrade
|
| Operating Cash Flow | - | 1,543 | -834.74 | -327.75 | -50.75 | 98.16 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | - | -56.39% | Upgrade
|
| Capital Expenditures | - | -383.42 | -377.98 | -1,934 | -859.64 | -214.97 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.26 | - | - | - | 0.22 | Upgrade
|
| Investment in Securities | - | 1.29 | - | - | - | - | Upgrade
|
| Other Investing Activities | - | 47.93 | - | 32.49 | 19.81 | 29.18 | Upgrade
|
| Investing Cash Flow | - | -320.69 | -372.8 | -1,901 | -839.83 | -185.57 | Upgrade
|
| Short-Term Debt Issued | - | - | 1,327 | 1,063 | 62.42 | 79.03 | Upgrade
|
| Long-Term Debt Issued | - | 150 | 350 | 1,050 | 474.5 | 27.7 | Upgrade
|
| Total Debt Issued | - | 150 | 1,677 | 2,113 | 536.92 | 106.73 | Upgrade
|
| Short-Term Debt Repaid | - | -476.29 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -273.4 | -89.43 | -38.68 | -50.9 | -25.24 | Upgrade
|
| Total Debt Repaid | - | -749.69 | -89.43 | -38.68 | -50.9 | -25.24 | Upgrade
|
| Net Debt Issued (Repaid) | - | -599.69 | 1,587 | 2,075 | 486.01 | 81.5 | Upgrade
|
| Issuance of Common Stock | - | - | - | 155.87 | 458.52 | 40.5 | Upgrade
|
| Common Dividends Paid | - | -30.89 | -15.46 | -14.8 | -13.69 | -12.4 | Upgrade
|
| Other Financing Activities | - | -471.59 | -364.43 | 13.4 | -40.37 | -22.14 | Upgrade
|
| Financing Cash Flow | - | -1,102 | 1,208 | 2,229 | 890.48 | 87.46 | Upgrade
|
| Net Cash Flow | - | 120.13 | - | 0.1 | -0.11 | 0.04 | Upgrade
|
| Free Cash Flow | - | 1,160 | -1,213 | -2,262 | -910.39 | -116.82 | Upgrade
|
| Free Cash Flow Margin | - | 8.54% | -13.13% | -70.06% | -28.51% | -6.19% | Upgrade
|
| Free Cash Flow Per Share | - | 18.75 | -19.61 | -36.59 | -16.11 | -2.13 | Upgrade
|
| Cash Interest Paid | - | 393.83 | 367.01 | 67.55 | 40.37 | 22.14 | Upgrade
|
| Cash Income Tax Paid | - | 203.23 | 101.28 | 67.21 | 146.2 | 69.8 | Upgrade
|
| Levered Free Cash Flow | - | 582.28 | -1,659 | -2,486 | -874.35 | -128.67 | Upgrade
|
| Unlevered Free Cash Flow | - | 828.85 | -1,429 | -2,448 | -859.04 | -116.52 | Upgrade
|
| Change in Working Capital | - | -174.9 | -2,027 | -780.09 | -462.04 | -228.56 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.