KSH International Limited (NSE:KSHINTL)
India
· Delayed Price · Currency is INR 371.10
+8.10 (2.23%)
At close: Mar 6, 2026
KSH International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Revenue | 25,965 | 19,283 | 13,828 | 10,495 | 8,706 |
| Revenue Growth (YoY) | - | 39.45% | 31.76% | 20.55% | - |
| Cost of Revenue | 23,191 | 17,162 | 12,339 | 9,386 | 7,601 |
| Gross Profit | 2,774 | 2,121 | 1,490 | 1,109 | 1,105 |
| Selling, General & Admin | 449.35 | 397.15 | 337.29 | 238.27 | 277.67 |
| Other Operating Expenses | 599.83 | 483.24 | 436.9 | 365 | 322.3 |
| Operating Expenses | 1,226 | 1,020 | 883.97 | 685.18 | 660.16 |
| Operating Income | 1,547 | 1,100 | 605.59 | 423.39 | 444.64 |
| Interest Expense | -378.21 | -271.58 | -169.13 | -130.47 | -86.84 |
| Interest & Investment Income | 15.41 | 15.41 | 16.39 | 15.24 | 12.25 |
| Currency Exchange Gain (Loss) | 68.53 | 68.53 | 47.44 | 49.27 | 38.1 |
| Other Non Operating Income (Expenses) | 33.86 | -8.41 | -6.56 | -3.27 | -0.49 |
| EBT Excluding Unusual Items | 1,287 | 904.3 | 493.73 | 354.16 | 407.66 |
| Gain (Loss) on Sale of Assets | - | - | 12.46 | 0.54 | -2.26 |
| Pretax Income | 1,271 | 904.3 | 506.19 | 354.7 | 405.4 |
| Income Tax Expense | 330.32 | 224.42 | 132.69 | 88.57 | 129.7 |
| Net Income | 940.58 | 679.88 | 373.5 | 266.13 | 275.7 |
| Net Income to Common | 940.58 | 679.88 | 373.5 | 266.13 | 275.7 |
| Net Income Growth | - | 82.03% | 40.34% | -3.47% | - |
| Shares Outstanding (Basic) | 57 | 57 | 57 | 57 | 57 |
| Shares Outstanding (Diluted) | 57 | 57 | 57 | 57 | 57 |
| EPS (Basic) | 16.44 | 11.97 | 6.57 | 4.68 | 4.85 |
| EPS (Diluted) | 16.44 | 11.97 | 6.57 | 4.68 | 4.85 |
| EPS Growth | - | 82.03% | 40.34% | -3.47% | - |
| Free Cash Flow | - | -1,299 | -624.65 | 399.02 | -589.23 |
| Free Cash Flow Per Share | - | -22.87 | -10.99 | 7.02 | -10.37 |
| Gross Margin | 10.68% | 11.00% | 10.77% | 10.56% | 12.69% |
| Operating Margin | 5.96% | 5.71% | 4.38% | 4.03% | 5.11% |
| Profit Margin | 3.62% | 3.53% | 2.70% | 2.54% | 3.17% |
| Free Cash Flow Margin | - | -6.74% | -4.52% | 3.80% | -6.77% |
| EBITDA | 1,683 | 1,213 | 689.09 | 482.11 | 504.43 |
| EBITDA Margin | 6.48% | 6.29% | 4.98% | 4.59% | 5.79% |
| D&A For EBITDA | 135.2 | 112.49 | 83.5 | 58.72 | 59.79 |
| EBIT | 1,547 | 1,100 | 605.59 | 423.39 | 444.64 |
| EBIT Margin | 5.96% | 5.71% | 4.38% | 4.03% | 5.11% |
| Effective Tax Rate | 25.99% | 24.82% | 26.21% | 24.97% | 31.99% |
| Revenue as Reported | 26,106 | 19,382 | 13,905 | 10,566 | 8,765 |
Source: S&P Capital IQ. Standard template. Financial Sources.