Magadh Sugar & Energy Limited (NSE:MAGADSUGAR)
India
· Delayed Price · Currency is INR 453.65
-0.65 (-0.14%)
Mar 9, 2026, 3:29 PM IST
Magadh Sugar & Energy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 13,091 | 13,223 | 10,966 | 9,534 | 9,951 | 9,519 | Upgrade
|
| Revenue Growth (YoY) | 4.29% | 20.58% | 15.02% | -4.18% | 4.53% | 3.91% | Upgrade
|
| Cost of Revenue | 9,653 | 9,423 | 7,383 | 6,966 | 7,680 | 7,373 | Upgrade
|
| Gross Profit | 3,437 | 3,800 | 3,582 | 2,568 | 2,271 | 2,146 | Upgrade
|
| Selling, General & Admin | 686.65 | 671.13 | 629.01 | 619.08 | 490.36 | 490.49 | Upgrade
|
| Other Operating Expenses | 896.94 | 1,012 | 813.32 | 635.02 | 531.64 | 506.01 | Upgrade
|
| Operating Expenses | 1,885 | 1,957 | 1,697 | 1,506 | 1,231 | 1,188 | Upgrade
|
| Operating Income | 1,552 | 1,843 | 1,886 | 1,062 | 1,039 | 958.08 | Upgrade
|
| Interest Expense | -380.99 | -384.64 | -326.17 | -303.6 | -397.8 | -553.07 | Upgrade
|
| Interest & Investment Income | 3.59 | 3.59 | 3.63 | 5.31 | 6.59 | 8.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.68 | 0.88 | 2.03 | 1.88 | 2.5 | 2.22 | Upgrade
|
| EBT Excluding Unusual Items | 1,178 | 1,463 | 1,565 | 765.52 | 650.69 | 415.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.93 | -5.93 | -5.93 | -1.67 | -2.49 | -4.45 | Upgrade
|
| Other Unusual Items | 3.38 | 19.01 | 4.32 | 7.06 | 10.59 | 2.29 | Upgrade
|
| Pretax Income | 1,177 | 1,478 | 1,566 | 770.91 | 664.49 | 423.11 | Upgrade
|
| Income Tax Expense | 312.48 | 383.34 | 401.83 | 268.29 | 204.32 | 152.3 | Upgrade
|
| Net Income | 864.62 | 1,094 | 1,164 | 502.62 | 460.17 | 270.81 | Upgrade
|
| Net Income to Common | 864.62 | 1,094 | 1,164 | 502.62 | 460.17 | 270.81 | Upgrade
|
| Net Income Growth | 1.93% | -5.98% | 131.61% | 9.22% | 69.92% | -67.39% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 61.35 | 77.67 | 82.61 | 35.67 | 32.66 | 19.22 | Upgrade
|
| EPS (Diluted) | 61.35 | 77.67 | 82.61 | 35.67 | 32.66 | 19.22 | Upgrade
|
| EPS Growth | 1.93% | -5.98% | 131.61% | 9.22% | 69.92% | -67.39% | Upgrade
|
| Free Cash Flow | - | -130.4 | -165.67 | 929.99 | 401.88 | 716.96 | Upgrade
|
| Free Cash Flow Per Share | - | -9.25 | -11.76 | 66.00 | 28.52 | 50.88 | Upgrade
|
| Dividend Per Share | - | 12.500 | 10.000 | 7.000 | 6.500 | 4.000 | Upgrade
|
| Dividend Growth | - | 25.00% | 42.86% | 7.69% | 62.50% | - | Upgrade
|
| Gross Margin | 26.26% | 28.74% | 32.67% | 26.93% | 22.82% | 22.55% | Upgrade
|
| Operating Margin | 11.86% | 13.94% | 17.20% | 11.14% | 10.45% | 10.06% | Upgrade
|
| Profit Margin | 6.60% | 8.28% | 10.62% | 5.27% | 4.63% | 2.84% | Upgrade
|
| Free Cash Flow Margin | - | -0.99% | -1.51% | 9.75% | 4.04% | 7.53% | Upgrade
|
| EBITDA | 1,843 | 2,118 | 2,141 | 1,313 | 1,248 | 1,149 | Upgrade
|
| EBITDA Margin | 14.08% | 16.02% | 19.52% | 13.77% | 12.54% | 12.07% | Upgrade
|
| D&A For EBITDA | 290.81 | 275.56 | 255.23 | 251.22 | 208.76 | 191.38 | Upgrade
|
| EBIT | 1,552 | 1,843 | 1,886 | 1,062 | 1,039 | 958.08 | Upgrade
|
| EBIT Margin | 11.86% | 13.94% | 17.20% | 11.14% | 10.45% | 10.06% | Upgrade
|
| Effective Tax Rate | 26.55% | 25.94% | 25.66% | 34.80% | 30.75% | 35.99% | Upgrade
|
| Revenue as Reported | 13,121 | 13,251 | 10,982 | 9,552 | 9,979 | 9,542 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.