Manba Finance Limited (NSE:MANBA)
India
· Delayed Price · Currency is INR 115.29
-2.19 (-1.86%)
At close: Mar 6, 2026
Manba Finance Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2017 |
| Interest and Dividend Income | 2,852 | 2,369 | 1,684 | 1,250 | 939.8 | 966.53 | Upgrade
|
| Total Interest Expense | 1,305 | 1,000 | 775.7 | 541.27 | 438.05 | 482.37 | Upgrade
|
| Net Interest Income | 1,547 | 1,369 | 907.88 | 708.35 | 501.75 | 484.16 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.99 | Upgrade
|
| Other Revenue | 86.82 | 49.78 | 50.89 | 39.32 | 19.71 | 8.89 | Upgrade
|
| Revenue Before Loan Losses | 1,634 | 1,419 | 958.77 | 747.67 | 521.46 | 494.03 | Upgrade
|
| Provision for Loan Losses | 225.51 | 169.61 | 113.6 | 83.13 | 100.36 | 77.03 | Upgrade
|
| Revenue | 1,408 | 1,249 | 845.17 | 664.54 | 421.1 | 417.01 | Upgrade
|
| Revenue Growth (YoY) | 18.79% | 47.83% | 27.18% | 57.81% | 0.98% | -40.40% | Upgrade
|
| Salaries & Employee Benefits | 566.77 | 500.24 | 384.24 | 279.99 | 228.71 | 190.74 | Upgrade
|
| Cost of Services Provided | 10.62 | 10.62 | 9.25 | 12.32 | 13.13 | 26.37 | Upgrade
|
| Other Operating Expenses | 245.04 | 191.64 | 133.12 | 94.81 | 14.73 | 35.15 | Upgrade
|
| Total Operating Expenses | 870.1 | 748.43 | 571.52 | 431.59 | 294.5 | 288.54 | Upgrade
|
| Operating Income | 538.18 | 500.95 | 273.66 | 232.95 | 126.6 | 128.47 | Upgrade
|
| EBT Excluding Unusual Items | 557.47 | 500.95 | 273.66 | 232.95 | 126.6 | 128.47 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 112.54 | -5.09 | - | - | Upgrade
|
| Pretax Income | 557.53 | 501.02 | 386.52 | 227.87 | 126.63 | 128.57 | Upgrade
|
| Income Tax Expense | 134.99 | 122.99 | 74.74 | 62.06 | 29.23 | 34.94 | Upgrade
|
| Net Income | 422.55 | 378.03 | 311.78 | 165.8 | 97.4 | 93.63 | Upgrade
|
| Net Income to Common | 422.55 | 378.03 | 311.78 | 165.8 | 97.4 | 93.63 | Upgrade
|
| Net Income Growth | 6.15% | 21.25% | 88.05% | 70.22% | 4.03% | -48.55% | Upgrade
|
| Shares Outstanding (Basic) | 50 | 50 | 50 | 38 | 38 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 50 | 50 | 38 | 38 | 38 | Upgrade
|
| Shares Change (YoY) | 33.46% | - | 33.37% | - | - | 33.03% | Upgrade
|
| EPS (Basic) | 8.40 | 7.52 | 6.21 | 4.40 | 2.59 | 2.49 | Upgrade
|
| EPS (Diluted) | 8.40 | 7.52 | 6.21 | 4.40 | 2.59 | 2.49 | Upgrade
|
| EPS Growth | -20.50% | 21.18% | 41.04% | 70.17% | 4.03% | -61.32% | Upgrade
|
| Free Cash Flow | - | -3,262 | -1,433 | -1,247 | 465.79 | -83.93 | Upgrade
|
| Free Cash Flow Per Share | - | -64.92 | -28.52 | -33.11 | 12.37 | -2.23 | Upgrade
|
| Dividend Per Share | 1.000 | 0.750 | - | - | - | - | Upgrade
|
| Operating Margin | 38.21% | 40.10% | 32.38% | 35.05% | 30.06% | 30.81% | Upgrade
|
| Profit Margin | 30.00% | 30.26% | 36.89% | 24.95% | 23.13% | 22.45% | Upgrade
|
| Free Cash Flow Margin | - | -261.07% | -169.54% | -187.66% | 110.61% | -20.13% | Upgrade
|
| Effective Tax Rate | 24.21% | 24.55% | 19.34% | 27.24% | 23.08% | 27.18% | Upgrade
|
| Revenue as Reported | 3,043 | 2,504 | 1,916 | 1,333 | 1,066 | 1,058 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.