Vedant Fashions Limited (NSE:MANYAVAR)
India
· Delayed Price · Currency is INR 356.30
-2.05 (-0.57%)
Mar 10, 2026, 10:00 AM IST
Vedant Fashions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2018 |
| Revenue | 14,035 | 13,865 | 13,675 | 13,549 | 10,408 | 5,648 | Upgrade
|
| Revenue Growth (YoY) | 1.54% | 1.39% | 0.93% | 30.18% | 84.28% | -38.31% | Upgrade
|
| Cost of Revenue | 3,972 | 3,695 | 3,796 | 3,533 | 2,681 | 1,475 | Upgrade
|
| Gross Profit | 10,063 | 10,170 | 9,879 | 10,016 | 7,727 | 4,173 | Upgrade
|
| Selling, General & Admin | 2,179 | 2,120 | 1,889 | 1,766 | 1,447 | 947.5 | Upgrade
|
| Other Operating Expenses | 1,729 | 1,621 | 1,407 | 1,541 | 1,321 | 794.68 | Upgrade
|
| Operating Expenses | 5,559 | 5,271 | 4,644 | 4,345 | 3,712 | 2,697 | Upgrade
|
| Operating Income | 4,504 | 4,899 | 5,235 | 5,671 | 4,015 | 1,475 | Upgrade
|
| Interest Expense | -567.45 | -552.08 | -445 | -314.64 | -284.25 | -258.22 | Upgrade
|
| Interest & Investment Income | 263.66 | 263.66 | 135.43 | 88.62 | 79.75 | 136.97 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.31 | -3.31 | -2.35 | 0.05 | 0.58 | 2.82 | Upgrade
|
| Other Non Operating Income (Expenses) | 50.69 | 9.87 | 26.49 | 6.58 | 8.12 | 3.88 | Upgrade
|
| EBT Excluding Unusual Items | 4,247 | 4,617 | 4,949 | 5,452 | 3,819 | 1,361 | Upgrade
|
| Gain (Loss) on Sale of Investments | 550.32 | 550.32 | 498.83 | 239.25 | 164.89 | 78.66 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.35 | 1.35 | 0.35 | 30.55 | 0.87 | 7.22 | Upgrade
|
| Other Unusual Items | 24.23 | 24.23 | 33.22 | 31.74 | 190.32 | 368.56 | Upgrade
|
| Pretax Income | 4,826 | 5,195 | 5,484 | 5,758 | 4,230 | 1,819 | Upgrade
|
| Income Tax Expense | 1,202 | 1,310 | 1,342 | 1,467 | 1,081 | 490.14 | Upgrade
|
| Net Income | 3,623 | 3,885 | 4,142 | 4,291 | 3,149 | 1,329 | Upgrade
|
| Net Income to Common | 3,623 | 3,885 | 4,142 | 4,291 | 3,149 | 1,329 | Upgrade
|
| Net Income Growth | -10.12% | -6.21% | -3.48% | 36.26% | 136.95% | -43.84% | Upgrade
|
| Shares Outstanding (Basic) | 243 | 243 | 243 | 243 | 244 | 248 | Upgrade
|
| Shares Outstanding (Diluted) | 243 | 243 | 243 | 243 | 244 | 248 | Upgrade
|
| Shares Change (YoY) | -0.14% | -0.01% | 0.13% | -0.55% | -1.63% | -0.92% | Upgrade
|
| EPS (Basic) | 14.91 | 15.99 | 17.06 | 17.68 | 12.90 | 5.36 | Upgrade
|
| EPS (Diluted) | 14.91 | 15.98 | 17.04 | 17.68 | 12.90 | 5.36 | Upgrade
|
| EPS Growth | -10.02% | -6.22% | -3.61% | 37.04% | 140.78% | -43.30% | Upgrade
|
| Free Cash Flow | - | 3,855 | 4,791 | 4,653 | 3,488 | 2,401 | Upgrade
|
| Free Cash Flow Per Share | - | 15.86 | 19.71 | 19.17 | 14.29 | 9.68 | Upgrade
|
| Dividend Per Share | - | 8.000 | 8.500 | 9.000 | 5.000 | - | Upgrade
|
| Dividend Growth | - | -5.88% | -5.56% | 80.00% | - | - | Upgrade
|
| Gross Margin | 71.70% | 73.35% | 72.24% | 73.93% | 74.24% | 73.88% | Upgrade
|
| Operating Margin | 32.09% | 35.33% | 38.28% | 41.86% | 38.58% | 26.12% | Upgrade
|
| Profit Margin | 25.82% | 28.02% | 30.29% | 31.67% | 30.25% | 23.53% | Upgrade
|
| Free Cash Flow Margin | - | 27.80% | 35.03% | 34.34% | 33.51% | 42.51% | Upgrade
|
| EBITDA | 4,553 | 4,968 | 5,331 | 5,760 | 4,109 | 1,593 | Upgrade
|
| EBITDA Margin | 32.44% | 35.83% | 38.98% | 42.51% | 39.48% | 28.20% | Upgrade
|
| D&A For EBITDA | 48.95 | 69.18 | 96.15 | 88.27 | 93.84 | 117.4 | Upgrade
|
| EBIT | 4,504 | 4,899 | 5,235 | 5,671 | 4,015 | 1,475 | Upgrade
|
| EBIT Margin | 32.09% | 35.33% | 38.28% | 41.86% | 38.58% | 26.12% | Upgrade
|
| Effective Tax Rate | 24.91% | 25.22% | 24.48% | 25.48% | 25.55% | 26.94% | Upgrade
|
| Revenue as Reported | 14,927 | 14,716 | 14,372 | 13,952 | 10,908 | 6,250 | Upgrade
|
| Advertising Expenses | - | 821.01 | 764.37 | 680.14 | 477.65 | 272.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.