Marico Limited (NSE:MARICO)
India
· Delayed Price · Currency is INR 736.65
+22.00 (3.08%)
At close: Dec 5, 2025
Marico Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 122,650 | 108,310 | 96,530 | 97,640 | 95,120 | 80,480 | Upgrade
|
| Revenue Growth (YoY) | 22.56% | 12.20% | -1.14% | 2.65% | 18.19% | 10.02% | Upgrade
|
| Cost of Revenue | 66,370 | 54,830 | 48,290 | 54,100 | 54,870 | 43,170 | Upgrade
|
| Gross Profit | 56,280 | 53,480 | 48,240 | 43,540 | 40,250 | 37,310 | Upgrade
|
| Selling, General & Admin | 20,950 | 19,590 | 16,950 | 14,950 | 13,820 | 12,680 | Upgrade
|
| Other Operating Expenses | 13,250 | 12,480 | 11,020 | 10,450 | 9,570 | 8,705 | Upgrade
|
| Operating Expenses | 36,080 | 33,850 | 29,550 | 26,950 | 24,780 | 22,775 | Upgrade
|
| Operating Income | 20,200 | 19,630 | 18,690 | 16,590 | 15,470 | 14,535 | Upgrade
|
| Interest Expense | -290 | -350 | -480 | -320 | -190 | -240 | Upgrade
|
| Interest & Investment Income | 770 | 770 | 770 | 490 | 590 | 590 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -20 | Upgrade
|
| Currency Exchange Gain (Loss) | 60 | 60 | -330 | 40 | -20 | -30 | Upgrade
|
| Other Non Operating Income (Expenses) | -40 | 100 | -160 | -120 | -90 | 30 | Upgrade
|
| EBT Excluding Unusual Items | 20,700 | 20,210 | 18,490 | 16,680 | 15,760 | 14,865 | Upgrade
|
| Merger & Restructuring Charges | -10 | -10 | - | -30 | -50 | -325 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -190 | Upgrade
|
| Gain (Loss) on Sale of Investments | 760 | 760 | 730 | 500 | 300 | 240 | Upgrade
|
| Gain (Loss) on Sale of Assets | 200 | 200 | 150 | 280 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 640 | Upgrade
|
| Pretax Income | 21,650 | 21,160 | 19,370 | 17,430 | 16,010 | 15,230 | Upgrade
|
| Income Tax Expense | 4,690 | 4,580 | 4,350 | 4,210 | 3,460 | 3,240 | Upgrade
|
| Earnings From Continuing Operations | 16,960 | 16,580 | 15,020 | 13,220 | 12,550 | 11,990 | Upgrade
|
| Minority Interest in Earnings | -300 | -290 | -210 | -200 | -300 | -270 | Upgrade
|
| Net Income | 16,660 | 16,290 | 14,810 | 13,020 | 12,250 | 11,720 | Upgrade
|
| Net Income to Common | 16,660 | 16,290 | 14,810 | 13,020 | 12,250 | 11,720 | Upgrade
|
| Net Income Growth | 4.91% | 9.99% | 13.75% | 6.29% | 4.52% | 14.79% | Upgrade
|
| Shares Outstanding (Basic) | 1,294 | 1,293 | 1,292 | 1,292 | 1,291 | 1,290 | Upgrade
|
| Shares Outstanding (Diluted) | 1,297 | 1,297 | 1,295 | 1,295 | 1,292 | 1,291 | Upgrade
|
| Shares Change (YoY) | 0.16% | 0.09% | -0.01% | 0.26% | 0.09% | -0.01% | Upgrade
|
| EPS (Basic) | 12.87 | 12.59 | 11.46 | 10.08 | 9.49 | 9.08 | Upgrade
|
| EPS (Diluted) | 12.84 | 12.56 | 11.43 | 10.05 | 9.49 | 9.08 | Upgrade
|
| EPS Growth | 4.74% | 9.89% | 13.73% | 5.90% | 4.52% | 14.79% | Upgrade
|
| Free Cash Flow | 15,500 | 12,020 | 12,340 | 12,370 | 8,840 | 18,650 | Upgrade
|
| Free Cash Flow Per Share | 11.95 | 9.27 | 9.53 | 9.55 | 6.84 | 14.45 | Upgrade
|
| Dividend Per Share | 7.000 | 10.500 | 9.500 | 4.500 | 9.250 | 7.500 | Upgrade
|
| Dividend Growth | -30.00% | 10.53% | 111.11% | -51.35% | 23.33% | 11.11% | Upgrade
|
| Gross Margin | 45.89% | 49.38% | 49.97% | 44.59% | 42.32% | 46.36% | Upgrade
|
| Operating Margin | 16.47% | 18.12% | 19.36% | 16.99% | 16.26% | 18.06% | Upgrade
|
| Profit Margin | 13.58% | 15.04% | 15.34% | 13.33% | 12.88% | 14.56% | Upgrade
|
| Free Cash Flow Margin | 12.64% | 11.10% | 12.78% | 12.67% | 9.29% | 23.17% | Upgrade
|
| EBITDA | 21,490 | 20,820 | 19,750 | 17,670 | 16,430 | 15,515 | Upgrade
|
| EBITDA Margin | 17.52% | 19.22% | 20.46% | 18.10% | 17.27% | 19.28% | Upgrade
|
| D&A For EBITDA | 1,290 | 1,190 | 1,060 | 1,080 | 960 | 980 | Upgrade
|
| EBIT | 20,200 | 19,630 | 18,690 | 16,590 | 15,470 | 14,535 | Upgrade
|
| EBIT Margin | 16.47% | 18.12% | 19.36% | 16.99% | 16.26% | 18.06% | Upgrade
|
| Effective Tax Rate | 21.66% | 21.64% | 22.46% | 24.15% | 21.61% | 21.27% | Upgrade
|
| Revenue as Reported | 124,590 | 110,390 | 97,950 | 99,080 | 96,100 | 81,420 | Upgrade
|
| Advertising Expenses | - | 11,280 | 9,520 | 8,420 | 7,960 | 6,980 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.