Marine Electricals (India) Limited (NSE:MARINE)
India
· Delayed Price · Currency is INR 184.65
-7.10 (-3.70%)
At close: Mar 9, 2026
NSE:MARINE Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 8,502 | 7,671 | 6,221 | 4,429 | 3,763 | 2,513 | Upgrade
|
| Other Revenue | 0 | 0 | -0 | - | - | - | Upgrade
|
| Revenue | 8,502 | 7,671 | 6,221 | 4,429 | 3,763 | 2,513 | Upgrade
|
| Revenue Growth (YoY) | 12.84% | 23.30% | 40.48% | 17.68% | 49.76% | -4.46% | Upgrade
|
| Cost of Revenue | 6,052 | 5,604 | 4,721 | 3,310 | 2,842 | 1,743 | Upgrade
|
| Gross Profit | 2,450 | 2,067 | 1,500 | 1,118 | 921.76 | 769.43 | Upgrade
|
| Selling, General & Admin | 774.62 | 665.69 | 520.25 | 399.22 | 325.25 | 261.27 | Upgrade
|
| Other Operating Expenses | 781.93 | 675.01 | 374.87 | 304.51 | 249.99 | 168.63 | Upgrade
|
| Operating Expenses | 1,721 | 1,508 | 1,062 | 802.94 | 679.89 | 571.51 | Upgrade
|
| Operating Income | 728.85 | 559.1 | 438.07 | 315.37 | 241.87 | 197.92 | Upgrade
|
| Interest Expense | -101.44 | -93.87 | -84.07 | -63.51 | -37.88 | -63 | Upgrade
|
| Interest & Investment Income | 67.25 | 67.25 | 26.84 | 18.73 | 10.87 | 15.32 | Upgrade
|
| Earnings From Equity Investments | -0.46 | 0.31 | 1.42 | - | -0.24 | -0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 13.56 | 13.56 | -2.74 | 6.69 | 11.22 | -1.74 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.77 | -33.43 | -27.25 | -34.51 | -32.96 | 16.71 | Upgrade
|
| EBT Excluding Unusual Items | 706.99 | 512.92 | 352.26 | 242.77 | 192.87 | 165.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.78 | 9.78 | 0.01 | 4.14 | -8.56 | 0.96 | Upgrade
|
| Asset Writedown | -0.45 | -0.45 | - | - | - | - | Upgrade
|
| Other Unusual Items | 0.8 | 0.8 | 10.65 | 3.79 | 9.15 | 2.29 | Upgrade
|
| Pretax Income | 718.19 | 524.12 | 363.2 | 250.73 | 194.41 | 169.13 | Upgrade
|
| Income Tax Expense | 182.63 | 143 | 105.57 | 82.72 | 61.62 | 33.82 | Upgrade
|
| Earnings From Continuing Operations | 535.56 | 381.13 | 257.63 | 168.01 | 132.78 | 135.32 | Upgrade
|
| Minority Interest in Earnings | -2.86 | 3.2 | 1.36 | 1.95 | -3.01 | -6.35 | Upgrade
|
| Net Income | 532.7 | 384.32 | 258.99 | 169.95 | 129.77 | 128.97 | Upgrade
|
| Net Income to Common | 532.7 | 384.32 | 258.99 | 169.95 | 129.77 | 128.97 | Upgrade
|
| Net Income Growth | 41.24% | 48.39% | 52.39% | 30.96% | 0.62% | 129.74% | Upgrade
|
| Shares Outstanding (Basic) | 138 | 136 | 128 | 123 | 123 | 123 | Upgrade
|
| Shares Outstanding (Diluted) | 139 | 137 | 128 | 125 | 123 | 123 | Upgrade
|
| Shares Change (YoY) | 3.82% | 6.68% | 2.48% | 2.15% | - | - | Upgrade
|
| EPS (Basic) | 3.86 | 2.83 | 2.02 | 1.38 | 1.06 | 1.05 | Upgrade
|
| EPS (Diluted) | 3.83 | 2.81 | 2.02 | 1.36 | 1.06 | 1.05 | Upgrade
|
| EPS Growth | 36.19% | 39.31% | 48.31% | 28.55% | 0.62% | 129.74% | Upgrade
|
| Free Cash Flow | - | 336.86 | -315.2 | -257.33 | 347.42 | -24.28 | Upgrade
|
| Free Cash Flow Per Share | - | 2.46 | -2.46 | -2.05 | 2.83 | -0.20 | Upgrade
|
| Dividend Per Share | - | 0.300 | 0.200 | - | - | 0.200 | Upgrade
|
| Dividend Growth | - | 50.00% | - | - | - | - | Upgrade
|
| Gross Margin | 28.82% | 26.95% | 24.11% | 25.25% | 24.49% | 30.62% | Upgrade
|
| Operating Margin | 8.57% | 7.29% | 7.04% | 7.12% | 6.43% | 7.88% | Upgrade
|
| Profit Margin | 6.27% | 5.01% | 4.16% | 3.84% | 3.45% | 5.13% | Upgrade
|
| Free Cash Flow Margin | - | 4.39% | -5.07% | -5.81% | 9.23% | -0.97% | Upgrade
|
| EBITDA | 849.64 | 666.45 | 527.49 | 384.27 | 305.88 | 256.23 | Upgrade
|
| EBITDA Margin | 9.99% | 8.69% | 8.48% | 8.68% | 8.13% | 10.20% | Upgrade
|
| D&A For EBITDA | 120.79 | 107.35 | 89.43 | 68.89 | 64.01 | 58.31 | Upgrade
|
| EBIT | 728.85 | 559.1 | 438.07 | 315.37 | 241.87 | 197.92 | Upgrade
|
| EBIT Margin | 8.57% | 7.29% | 7.04% | 7.12% | 6.43% | 7.88% | Upgrade
|
| Effective Tax Rate | 25.43% | 27.28% | 29.07% | 32.99% | 31.70% | 19.99% | Upgrade
|
| Revenue as Reported | 8,668 | 7,804 | 6,293 | 4,474 | 3,812 | 2,590 | Upgrade
|
| Advertising Expenses | - | 38.51 | 19.57 | 22.67 | 6.42 | 3.88 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.