Max Financial Services Limited (NSE:MFSL)
India
· Delayed Price · Currency is INR 1,706.90
-41.70 (-2.38%)
Mar 6, 2026, 3:29 PM IST
Max Financial Services Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 362,264 | 325,486 | 289,343 | 248,154 | 219,398 | 186,954 | Upgrade
|
| Total Interest & Dividend Income | 98,768 | 90,682 | 77,825 | 65,142 | 54,832 | 46,865 | Upgrade
|
| Gain (Loss) on Sale of Investments | 23,461 | 47,213 | 123,104 | 391.59 | 34,789 | 92,656 | Upgrade
|
| Non-Insurance Activities Revenue | 1.2 | 5 | 50 | 43.38 | 46.38 | 56.26 | Upgrade
|
| Other Revenue | 8,359 | 1,570 | -24,197 | 505.22 | 2,795 | -13,389 | Upgrade
|
| Total Revenue | 492,853 | 464,955 | 466,125 | 314,237 | 311,860 | 313,142 | Upgrade
|
| Revenue Growth (YoY) | -6.01% | -0.25% | 48.34% | 0.76% | -0.41% | 71.96% | Upgrade
|
| Policy Benefits | 393,709 | 378,538 | 393,072 | 248,575 | 260,969 | 261,697 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 38,802 | 31,450 | 23,985 | 16,141 | 14,030 | 12,272 | Upgrade
|
| Depreciation & Amortization | 2,967 | 2,375 | 2,128 | 1,778 | 1,802 | 1,617 | Upgrade
|
| Selling, General & Administrative | 24,108 | 16,985 | 15,635 | 14,078 | 12,960 | 11,391 | Upgrade
|
| Provision for Bad Debts | 36.4 | 36.4 | 2 | 88.75 | 18.13 | 40.15 | Upgrade
|
| Other Operating Expenses | 3,397 | 3,629 | 2,483 | 7,186 | 648.3 | 2,979 | Upgrade
|
| Total Operating Expenses | 489,576 | 459,449 | 461,043 | 308,466 | 307,172 | 306,814 | Upgrade
|
| Operating Income | 3,277 | 5,507 | 5,083 | 5,771 | 4,688 | 6,328 | Upgrade
|
| Interest Expense | -1,483 | -1,022 | -931.29 | -572.36 | -439.36 | -216.21 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -0.79 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.2 | 4.1 | 0.1 | - | -225.15 | -187.99 | Upgrade
|
| EBT Excluding Unusual Items | 1,798 | 4,489 | 4,151 | 5,198 | 4,024 | 5,923 | Upgrade
|
| Gain (Loss) on Sale of Assets | 11.59 | 11.59 | 9.32 | 69.98 | -4.98 | -2.11 | Upgrade
|
| Asset Writedown | 8.3 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 0.96 | 0.96 | 0.28 | 3.7 | -132.39 | 7.83 | Upgrade
|
| Pretax Income | 1,819 | 4,501 | 4,161 | 5,272 | 3,887 | 5,929 | Upgrade
|
| Income Tax Expense | 40.59 | 433.59 | 225.62 | 753.13 | 702.54 | 331.42 | Upgrade
|
| Earnings From Continuing Ops. | 1,779 | 4,068 | 3,935 | 4,519 | 3,184 | 5,598 | Upgrade
|
| Earnings From Discontinued Ops. | -24.98 | -33.58 | -9.41 | - | - | - | Upgrade
|
| Net Income to Company | 1,754 | 4,034 | 3,926 | 4,519 | 3,184 | 5,598 | Upgrade
|
| Minority Interest in Earnings | -337.29 | -761.69 | -524.98 | -734.08 | -650.35 | -1,344 | Upgrade
|
| Net Income | 1,416 | 3,272 | 3,401 | 3,785 | 2,534 | 4,254 | Upgrade
|
| Net Income to Common | 1,416 | 3,272 | 3,401 | 3,785 | 2,534 | 4,254 | Upgrade
|
| Net Income Growth | -58.87% | -3.79% | -10.14% | 49.38% | -40.44% | 193.39% | Upgrade
|
| Shares Outstanding (Basic) | 342 | 343 | 344 | 345 | 345 | 293 | Upgrade
|
| Shares Outstanding (Diluted) | 342 | 343 | 344 | 345 | 345 | 293 | Upgrade
|
| Shares Change (YoY) | -0.86% | -0.04% | -0.45% | -0.01% | 17.69% | 8.79% | Upgrade
|
| EPS (Basic) | 4.14 | 9.53 | 9.90 | 10.97 | 7.34 | 14.51 | Upgrade
|
| EPS (Diluted) | 4.14 | 9.53 | 9.90 | 10.97 | 7.34 | 14.51 | Upgrade
|
| EPS Growth | -58.51% | -3.75% | -9.74% | 49.41% | -49.41% | 169.70% | Upgrade
|
| Free Cash Flow | - | 81,337 | 58,815 | 97,484 | 83,679 | 68,093 | Upgrade
|
| Free Cash Flow Per Share | - | 236.84 | 171.19 | 282.47 | 242.45 | 232.19 | Upgrade
|
| Operating Margin | 0.66% | 1.18% | 1.09% | 1.84% | 1.50% | 2.02% | Upgrade
|
| Profit Margin | 0.29% | 0.70% | 0.73% | 1.20% | 0.81% | 1.36% | Upgrade
|
| Free Cash Flow Margin | - | 17.49% | 12.62% | 31.02% | 26.83% | 21.75% | Upgrade
|
| EBITDA | 3,911 | 6,112 | 5,650 | 6,285 | 5,103 | 6,677 | Upgrade
|
| EBITDA Margin | 0.79% | 1.31% | 1.21% | 2.00% | 1.64% | 2.13% | Upgrade
|
| D&A For EBITDA | 633.44 | 605.28 | 567.72 | 514.21 | 414.76 | 348.74 | Upgrade
|
| EBIT | 3,277 | 5,507 | 5,083 | 5,771 | 4,688 | 6,328 | Upgrade
|
| EBIT Margin | 0.66% | 1.18% | 1.09% | 1.84% | 1.50% | 2.02% | Upgrade
|
| Effective Tax Rate | 2.23% | 9.63% | 5.42% | 14.29% | 18.08% | 5.59% | Upgrade
|
| Revenue as Reported | 464,972 | 464,972 | 466,135 | 314,311 | 311,876 | 312,880 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.