Manglam Infra & Engineering Limited (NSE:MIEL)
India
· Delayed Price · Currency is INR 14.45
0.00 (0.00%)
At close: Mar 6, 2026
NSE:MIEL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Revenue | 408.28 | 451.82 | 346.81 | 344.19 | 258.12 | 217.31 |
| Revenue Growth (YoY) | -4.63% | 30.28% | 0.76% | 33.35% | 18.78% | - |
| Cost of Revenue | 112.49 | 100.35 | 78.91 | 85.48 | 71.92 | 76.71 |
| Gross Profit | 295.78 | 351.46 | 267.9 | 258.71 | 186.19 | 140.6 |
| Selling, General & Admin | 15.72 | 15.72 | 12.28 | 146.57 | 115.66 | 9.45 |
| Other Operating Expenses | 249.03 | 283.62 | 157.83 | 24.8 | 22.91 | 99.68 |
| Operating Expenses | 283.9 | 315.97 | 179.02 | 179.2 | 143.59 | 113.73 |
| Operating Income | 11.89 | 35.49 | 88.89 | 79.52 | 42.61 | 26.87 |
| Interest Expense | -6.87 | -5.18 | -2.54 | -5.7 | -5.55 | -7.45 |
| Interest & Investment Income | 10.47 | 10.47 | 1.96 | 2.57 | 2.76 | 3.85 |
| Other Non Operating Income (Expenses) | 2.41 | -0.96 | -0.45 | 0.56 | 6.61 | -1.1 |
| EBT Excluding Unusual Items | 17.89 | 39.82 | 87.86 | 76.95 | 46.42 | 22.17 |
| Gain (Loss) on Sale of Assets | 0.2 | 0.2 | 1.18 | 0.03 | - | - |
| Pretax Income | 18.1 | 40.02 | 89.04 | 76.97 | 46.42 | 22.17 |
| Income Tax Expense | 4.37 | 10.69 | 22.86 | 21.56 | 13.13 | 5.99 |
| Net Income | 13.73 | 29.33 | 66.18 | 55.42 | 33.3 | 16.18 |
| Net Income to Common | 13.73 | 29.33 | 66.18 | 55.42 | 33.3 | 16.18 |
| Net Income Growth | -80.77% | -55.69% | 19.42% | 66.43% | 105.77% | - |
| Shares Outstanding (Basic) | 18 | 16 | 9 | 10 | 8 | 5 |
| Shares Outstanding (Diluted) | 18 | 16 | 9 | 10 | 8 | 5 |
| Shares Change (YoY) | 20.04% | 81.05% | -13.99% | 31.75% | 66.75% | - |
| EPS (Basic) | 0.76 | 1.84 | 7.50 | 5.40 | 4.28 | 3.47 |
| EPS (Diluted) | 0.76 | 1.84 | 7.50 | 5.40 | 4.28 | 3.47 |
| EPS Growth | -83.98% | -75.52% | 38.89% | 26.29% | 23.40% | - |
| Free Cash Flow | -198.12 | -255.81 | -5.28 | 30.13 | 12.08 | 47.68 |
| Free Cash Flow Per Share | -11.00 | -16.01 | -0.60 | 2.94 | 1.55 | 10.21 |
| Gross Margin | 72.45% | 77.79% | 77.25% | 75.17% | 72.14% | 64.70% |
| Operating Margin | 2.91% | 7.85% | 25.63% | 23.10% | 16.51% | 12.37% |
| Profit Margin | 3.36% | 6.49% | 19.08% | 16.10% | 12.90% | 7.45% |
| Free Cash Flow Margin | -48.52% | -56.62% | -1.52% | 8.76% | 4.68% | 21.94% |
| EBITDA | 30.22 | 51.31 | 97.79 | 87.34 | 47.63 | 31.48 |
| EBITDA Margin | 7.40% | 11.36% | 28.20% | 25.37% | 18.45% | 14.49% |
| D&A For EBITDA | 18.34 | 15.82 | 8.9 | 7.82 | 5.03 | 4.61 |
| EBIT | 11.89 | 35.49 | 88.89 | 79.52 | 42.61 | 26.87 |
| EBIT Margin | 2.91% | 7.85% | 25.63% | 23.10% | 16.51% | 12.37% |
| Effective Tax Rate | 24.13% | 26.72% | 25.67% | 28.00% | 28.27% | 27.01% |
| Revenue as Reported | 422.37 | 462.54 | 349.45 | 347.81 | 267.84 | 221.21 |
| Advertising Expenses | - | - | - | - | 0.03 | - |
Source: S&P Capital IQ. Standard template. Financial Sources.