Mirza International Limited (NSE:MIRZAINT)
India
· Delayed Price · Currency is INR 31.73
+0.68 (2.19%)
Mar 10, 2026, 1:20 PM IST
Mirza International Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | -33 | 120.7 | 264.4 | 864.5 | 83.4 | Upgrade
|
| Depreciation & Amortization | - | 306.1 | 283.3 | 254.6 | 554.5 | 665.4 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -10.6 | -22.1 | -34.3 | -6 | 8.1 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 1.3 | 6.4 | - | Upgrade
|
| Other Operating Activities | - | 74.5 | 95 | 70.5 | 501.4 | 430.7 | Upgrade
|
| Change in Accounts Receivable | - | 138.2 | 76.3 | -286.3 | -4,051 | 608.4 | Upgrade
|
| Change in Inventory | - | -67.6 | 84.9 | -48.9 | 2,704 | -130.4 | Upgrade
|
| Change in Accounts Payable | - | -75.5 | -182.5 | -100.3 | 157.2 | 175.6 | Upgrade
|
| Change in Other Net Operating Assets | - | -49.7 | 46.5 | 348.1 | -768.1 | 537.2 | Upgrade
|
| Operating Cash Flow | - | 282.4 | 502.1 | 469.1 | -36.4 | 2,378 | Upgrade
|
| Operating Cash Flow Growth | - | -43.76% | 7.03% | - | - | 4.36% | Upgrade
|
| Capital Expenditures | - | -465.9 | -368.7 | -539.6 | - | -491 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 25.2 | 52.4 | - | 545.6 | 74 | Upgrade
|
| Investment in Securities | - | -4.9 | -12.1 | - | - | - | Upgrade
|
| Other Investing Activities | - | 156.9 | 77.4 | 4.8 | 3.4 | 10.3 | Upgrade
|
| Investing Cash Flow | - | -288.7 | -251 | -534.8 | 549 | -406.7 | Upgrade
|
| Short-Term Debt Issued | - | 128 | 72.2 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | 3.6 | 113.4 | - | Upgrade
|
| Total Debt Issued | - | 128 | 72.2 | 3.6 | 113.4 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -174.8 | - | -1,353 | Upgrade
|
| Long-Term Debt Repaid | - | -8.3 | -170.3 | -54.1 | - | -341.7 | Upgrade
|
| Total Debt Repaid | - | -8.3 | -170.3 | -228.9 | - | -1,694 | Upgrade
|
| Net Debt Issued (Repaid) | - | 119.7 | -98.1 | -225.3 | 113.4 | -1,694 | Upgrade
|
| Common Dividends Paid | - | -1 | -0.6 | -0.5 | -0.7 | - | Upgrade
|
| Other Financing Activities | - | -106.1 | -118 | -98 | -234.1 | -312.4 | Upgrade
|
| Financing Cash Flow | - | 12.6 | -216.7 | -323.8 | -121.4 | -2,007 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 0.1 | 0.1 | - | - | Upgrade
|
| Net Cash Flow | - | 6.3 | 34.5 | -389.4 | 391.2 | -34.9 | Upgrade
|
| Free Cash Flow | - | -183.5 | 133.4 | -70.5 | -36.4 | 1,887 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | 19.09% | Upgrade
|
| Free Cash Flow Margin | - | -3.16% | 2.12% | -1.08% | -0.26% | 17.99% | Upgrade
|
| Free Cash Flow Per Share | - | -1.33 | 0.96 | -0.51 | -0.30 | 15.69 | Upgrade
|
| Cash Interest Paid | - | 106.1 | 118 | 97.9 | 234.1 | 312.7 | Upgrade
|
| Cash Income Tax Paid | - | 22 | 59.4 | 117.6 | -10.1 | 5 | Upgrade
|
| Levered Free Cash Flow | - | -287.41 | -43.98 | -490.99 | 3,840 | 1,085 | Upgrade
|
| Unlevered Free Cash Flow | - | -221.1 | 29.78 | -429.8 | 3,986 | 1,341 | Upgrade
|
| Change in Working Capital | - | -54.6 | 25.2 | -87.4 | -1,957 | 1,191 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.