Motilal Oswal Financial Services Limited (NSE:MOTILALOFS)
India
· Delayed Price · Currency is INR 885.10
-31.10 (-3.39%)
At close: Dec 5, 2025
NSE:MOTILALOFS Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 24,230 | 24,533 | 19,206 | 12,371 | 11,364 | 7,547 | Upgrade
|
| Total Interest Expense | 11,847 | 12,532 | 10,006 | 5,619 | 4,518 | 4,098 | Upgrade
|
| Net Interest Income | 12,383 | 12,001 | 9,201 | 6,752 | 6,846 | 3,449 | Upgrade
|
| Brokerage Commission | 44,245 | 45,463 | 36,578 | 27,334 | 26,073 | 19,495 | Upgrade
|
| Other Revenue | 9,060 | 13,394 | 15,262 | 2,072 | 5,545 | 9,217 | Upgrade
|
| Revenue Before Loan Losses | 65,687 | 70,858 | 61,041 | 36,159 | 38,464 | 32,161 | Upgrade
|
| Provision for Loan Losses | 371.8 | 2.3 | 247.2 | 304.2 | 744.8 | 822.7 | Upgrade
|
| Revenue | 65,316 | 70,856 | 60,794 | 35,855 | 37,719 | 31,338 | Upgrade
|
| Revenue Growth (YoY) | -16.90% | 16.55% | 69.56% | -4.94% | 20.36% | 75.05% | Upgrade
|
| Salaries & Employee Benefits | 19,376 | 17,414 | 13,298 | 10,084 | 8,782 | 6,436 | Upgrade
|
| Cost of Services Provided | 15,042 | 16,561 | 13,724 | 10,348 | 10,302 | 7,181 | Upgrade
|
| Other Operating Expenses | 4,264 | 4,322 | 3,066 | 2,495 | 1,994 | 1,710 | Upgrade
|
| Total Operating Expenses | 39,820 | 39,349 | 31,206 | 23,635 | 21,762 | 15,955 | Upgrade
|
| Operating Income | 25,495 | 31,507 | 29,588 | 12,220 | 15,957 | 15,383 | Upgrade
|
| Currency Exchange Gains | -2.5 | -2.5 | 4.8 | 13.1 | 18.6 | -1 | Upgrade
|
| Other Non-Operating Income (Expenses) | 777.4 | 777.4 | 735.2 | 189.2 | 182.5 | 45.4 | Upgrade
|
| EBT Excluding Unusual Items | 26,340 | 32,282 | 30,328 | 12,442 | 16,175 | 16,046 | Upgrade
|
| Gain (Loss) on Sale of Investments | -20.3 | -20.3 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -881 | Upgrade
|
| Pretax Income | 26,321 | 32,263 | 30,319 | 12,442 | 16,175 | 15,202 | Upgrade
|
| Income Tax Expense | 6,039 | 7,181 | 5,863 | 3,094 | 3,051 | 2,555 | Upgrade
|
| Earnings From Continuing Ops. | 20,282 | 25,082 | 24,456 | 9,348 | 13,125 | 12,647 | Upgrade
|
| Minority Interest in Earnings | -40.4 | -65.4 | -45.5 | -30.9 | -26.7 | -42.8 | Upgrade
|
| Net Income | 20,242 | 25,016 | 24,411 | 9,317 | 13,098 | 12,604 | Upgrade
|
| Net Income to Common | 20,242 | 25,016 | 24,411 | 9,317 | 13,098 | 12,604 | Upgrade
|
| Net Income Growth | -40.20% | 2.48% | 162.00% | -28.87% | 3.91% | 587.38% | Upgrade
|
| Shares Outstanding (Basic) | 599 | 598 | 593 | 593 | 588 | 589 | Upgrade
|
| Shares Outstanding (Diluted) | 612 | 610 | 599 | 595 | 593 | 599 | Upgrade
|
| Shares Change (YoY) | 0.85% | 1.79% | 0.78% | 0.32% | -0.98% | -0.43% | Upgrade
|
| EPS (Basic) | 33.78 | 41.83 | 41.16 | 15.72 | 22.28 | 21.42 | Upgrade
|
| EPS (Diluted) | 33.08 | 41.00 | 40.73 | 15.66 | 22.09 | 20.92 | Upgrade
|
| EPS Growth | -40.72% | 0.66% | 160.01% | -29.10% | 5.59% | 586.07% | Upgrade
|
| Free Cash Flow | -29,840 | 9,336 | -5,004 | -32,117 | 9,561 | -2,034 | Upgrade
|
| Free Cash Flow Per Share | -48.78 | 15.30 | -8.35 | -54.00 | 16.13 | -3.40 | Upgrade
|
| Dividend Per Share | - | 5.000 | 3.500 | 2.500 | 2.500 | 2.500 | Upgrade
|
| Dividend Growth | - | 42.86% | 40.00% | - | - | 150.00% | Upgrade
|
| Operating Margin | 39.03% | 44.47% | 48.67% | 34.08% | 42.30% | 49.09% | Upgrade
|
| Profit Margin | 30.99% | 35.31% | 40.15% | 25.99% | 34.73% | 40.22% | Upgrade
|
| Free Cash Flow Margin | -45.69% | 13.18% | -8.23% | -89.58% | 25.35% | -6.49% | Upgrade
|
| Effective Tax Rate | 22.94% | 22.26% | 19.34% | 24.87% | 18.86% | 16.80% | Upgrade
|
| Revenue as Reported | 78,316 | 84,172 | 71,776 | 41,971 | 43,164 | 36,341 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.