Motisons Jewellers Limited (NSE:MOTISONS)
India
· Delayed Price · Currency is INR 14.16
+0.56 (4.12%)
Mar 10, 2026, 10:40 AM IST
Motisons Jewellers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2017 |
| Revenue | 4,708 | 4,621 | 4,168 | 3,662 | 3,143 | 2,130 | Upgrade
|
| Revenue Growth (YoY) | 2.34% | 10.88% | 13.81% | 16.50% | 47.55% | -2.70% | Upgrade
|
| Cost of Revenue | 3,521 | 3,725 | 3,365 | 3,020 | 2,642 | 1,739 | Upgrade
|
| Gross Profit | 1,187 | 896.44 | 802.94 | 642.39 | 501.73 | 391.77 | Upgrade
|
| Selling, General & Admin | 142.6 | 135.83 | 120.8 | 108.08 | 76.89 | 58.71 | Upgrade
|
| Other Operating Expenses | 84.64 | 76.45 | 48.73 | 44.4 | 38.62 | 22.05 | Upgrade
|
| Operating Expenses | 246.23 | 232.24 | 187.16 | 171.57 | 143.78 | 107.43 | Upgrade
|
| Operating Income | 940.82 | 664.2 | 615.78 | 470.82 | 357.95 | 284.34 | Upgrade
|
| Interest Expense | -50.51 | -69.64 | -166.4 | -171.35 | -155.41 | -149.67 | Upgrade
|
| Interest & Investment Income | 6.83 | 6.83 | 4.02 | 0.04 | 1.17 | 0.16 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.33 | 0.33 | 0.03 | 0.59 | 0.1 | 0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.83 | -7.9 | -5.07 | -6.31 | -3.76 | -4.24 | Upgrade
|
| EBT Excluding Unusual Items | 887.64 | 593.82 | 448.36 | 293.8 | 200.05 | 130.66 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.21 | 0.21 | 0.03 | - | -0.15 | - | Upgrade
|
| Other Unusual Items | - | - | -2.89 | 5.39 | - | - | Upgrade
|
| Pretax Income | 887.85 | 594.03 | 445.5 | 299.19 | 199.9 | 130.66 | Upgrade
|
| Income Tax Expense | 222.41 | 162.32 | 123.19 | 77.23 | 52.42 | 33.94 | Upgrade
|
| Net Income | 665.45 | 431.71 | 322.31 | 221.96 | 147.47 | 96.72 | Upgrade
|
| Net Income to Common | 665.45 | 431.71 | 322.31 | 221.96 | 147.47 | 96.72 | Upgrade
|
| Net Income Growth | 55.41% | 33.94% | 45.21% | 50.51% | 52.48% | 205.72% | Upgrade
|
| Shares Outstanding (Basic) | 1,525 | 984 | 750 | 650 | 650 | 650 | Upgrade
|
| Shares Outstanding (Diluted) | 1,632 | 1,033 | 750 | 650 | 650 | 650 | Upgrade
|
| Shares Change (YoY) | - | 37.84% | 15.37% | - | - | - | Upgrade
|
| EPS (Basic) | 0.44 | 0.44 | 0.43 | 0.34 | 0.23 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.41 | 0.42 | 0.43 | 0.34 | 0.23 | 0.15 | Upgrade
|
| EPS Growth | - | -2.32% | 25.87% | 50.51% | 52.48% | 205.72% | Upgrade
|
| Free Cash Flow | - | -230.07 | -541.63 | 30.85 | 53.18 | 164.21 | Upgrade
|
| Free Cash Flow Per Share | - | -0.22 | -0.72 | 0.05 | 0.08 | 0.25 | Upgrade
|
| Gross Margin | 25.21% | 19.40% | 19.27% | 17.54% | 15.96% | 18.39% | Upgrade
|
| Operating Margin | 19.98% | 14.37% | 14.77% | 12.86% | 11.39% | 13.35% | Upgrade
|
| Profit Margin | 14.13% | 9.34% | 7.73% | 6.06% | 4.69% | 4.54% | Upgrade
|
| Free Cash Flow Margin | - | -4.98% | -13.00% | 0.84% | 1.69% | 7.71% | Upgrade
|
| EBITDA | 952.89 | 674.56 | 623.87 | 480.28 | 365.49 | 290.35 | Upgrade
|
| EBITDA Margin | 20.24% | 14.60% | 14.97% | 13.11% | 11.63% | 13.63% | Upgrade
|
| D&A For EBITDA | 12.07 | 10.36 | 8.09 | 9.46 | 7.54 | 6.01 | Upgrade
|
| EBIT | 940.82 | 664.2 | 615.78 | 470.82 | 357.95 | 284.34 | Upgrade
|
| EBIT Margin | 19.98% | 14.37% | 14.77% | 12.86% | 11.39% | 13.35% | Upgrade
|
| Effective Tax Rate | 25.05% | 27.32% | 27.65% | 25.81% | 26.23% | 25.98% | Upgrade
|
| Revenue as Reported | 4,714 | 4,629 | 4,172 | 3,668 | 3,145 | 2,131 | Upgrade
|
| Advertising Expenses | - | 12.05 | 8.13 | 7.26 | 6.62 | 2.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.