MSTC Limited (NSE:MSTCLTD)
India
· Delayed Price · Currency is INR 441.30
+0.50 (0.11%)
At close: Mar 6, 2026
MSTC Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 3,397 | 3,110 | 3,162 | 7,210 | 8,761 | 7,805 | Upgrade
|
| Revenue Growth (YoY) | -54.01% | -1.67% | -56.14% | -17.71% | 12.26% | -36.62% | Upgrade
|
| Cost of Revenue | 102.45 | 102.45 | 91.32 | 813.39 | 2,287 | 2,292 | Upgrade
|
| Gross Profit | 3,295 | 3,007 | 3,071 | 6,396 | 6,474 | 5,512 | Upgrade
|
| Selling, General & Admin | 1,035 | 974.44 | 951.33 | 1,790 | 1,990 | 1,785 | Upgrade
|
| Other Operating Expenses | 233.77 | 197.71 | -852.46 | 840.42 | -43.33 | 440.13 | Upgrade
|
| Operating Expenses | 1,367 | 1,263 | 1,199 | 3,619 | 4,359 | 4,215 | Upgrade
|
| Operating Income | 1,928 | 1,744 | 1,872 | 2,778 | 2,115 | 1,297 | Upgrade
|
| Interest Expense | - | -1.8 | -4.12 | -0.91 | -26.16 | -71.46 | Upgrade
|
| Interest & Investment Income | 726.09 | 726.09 | 909.26 | 534.92 | 237.17 | 135.31 | Upgrade
|
| Earnings From Equity Investments | -62.92 | -59.69 | -68.69 | -26.54 | 2.83 | -8.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 23.76 | 39.34 | 67.14 | 3.01 | 3.78 | 3.17 | Upgrade
|
| EBT Excluding Unusual Items | 2,615 | 2,448 | 2,776 | 3,288 | 2,333 | 1,355 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 3.26 | 1.53 | 2.1 | Upgrade
|
| Asset Writedown | - | - | - | -2.15 | -5.45 | -11.45 | Upgrade
|
| Other Unusual Items | -103.52 | 2,632 | - | 2.57 | - | 12.76 | Upgrade
|
| Pretax Income | 2,511 | 5,080 | 2,776 | 3,292 | 2,329 | 1,359 | Upgrade
|
| Income Tax Expense | 344.05 | 1,009 | 1,125 | 872.18 | 338.05 | 229.25 | Upgrade
|
| Net Income | 2,167 | 4,071 | 1,650 | 2,420 | 1,991 | 1,130 | Upgrade
|
| Net Income to Common | 2,167 | 4,071 | 1,650 | 2,420 | 1,991 | 1,130 | Upgrade
|
| Net Income Growth | -44.31% | 146.64% | -31.79% | 21.53% | 76.25% | 16.44% | Upgrade
|
| Shares Outstanding (Basic) | 70 | 70 | 70 | 70 | 70 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 70 | 70 | 70 | 70 | 70 | 70 | Upgrade
|
| EPS (Basic) | 30.78 | 57.82 | 23.44 | 34.37 | 28.28 | 16.05 | Upgrade
|
| EPS (Diluted) | 30.78 | 57.82 | 23.44 | 34.37 | 28.28 | 16.05 | Upgrade
|
| EPS Growth | -44.33% | 146.67% | -31.80% | 21.53% | 76.25% | 16.44% | Upgrade
|
| Free Cash Flow | - | 2,357 | -3,902 | 8,104 | 957.2 | 6,452 | Upgrade
|
| Free Cash Flow Per Share | - | 33.48 | -55.43 | 115.11 | 13.60 | 91.65 | Upgrade
|
| Dividend Per Share | 12.100 | 40.500 | 15.500 | 15.000 | 12.900 | 4.400 | Upgrade
|
| Dividend Growth | -70.49% | 161.29% | 3.33% | 16.28% | 193.18% | 33.33% | Upgrade
|
| Gross Margin | 96.98% | 96.70% | 97.11% | 88.72% | 73.89% | 70.63% | Upgrade
|
| Operating Margin | 56.75% | 56.09% | 59.20% | 38.53% | 24.14% | 16.62% | Upgrade
|
| Profit Margin | 63.80% | 130.91% | 52.19% | 33.56% | 22.72% | 14.47% | Upgrade
|
| Free Cash Flow Margin | - | 75.79% | -123.39% | 112.41% | 10.93% | 82.67% | Upgrade
|
| EBITDA | 1,995 | 1,811 | 1,938 | 2,991 | 2,321 | 1,474 | Upgrade
|
| EBITDA Margin | 58.73% | 58.23% | 61.27% | 41.48% | 26.49% | 18.89% | Upgrade
|
| D&A For EBITDA | 67.32 | 66.63 | 65.71 | 213.33 | 205.78 | 177.19 | Upgrade
|
| EBIT | 1,928 | 1,744 | 1,872 | 2,778 | 2,115 | 1,297 | Upgrade
|
| EBIT Margin | 56.75% | 56.09% | 59.20% | 38.53% | 24.14% | 16.62% | Upgrade
|
| Effective Tax Rate | 13.70% | 19.87% | 40.54% | 26.50% | 14.52% | 16.87% | Upgrade
|
| Revenue as Reported | 4,147 | 3,875 | 5,193 | 8,792 | 11,233 | 9,941 | Upgrade
|
| Advertising Expenses | - | 7.95 | 16.29 | 13.73 | 9.25 | 4.61 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.