M.V.K. Agro Food Product Limited (NSE:MVKAGRO)
551.45
-13.55 (-2.40%)
At close: Mar 9, 2026
M.V.K. Agro Food Product Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Operating Revenue | 2,542 | 1,497 | 1,414 | 932.77 | 1,307 | 228.34 |
| Other Revenue | -0 | - | 0.06 | - | - | - |
| Revenue | 2,542 | 1,497 | 1,414 | 932.77 | 1,307 | 228.34 |
| Revenue Growth (YoY) | 108.22% | 5.86% | 51.64% | -28.62% | 472.26% | - |
| Cost of Revenue | 1,957 | 1,173 | 1,044 | 672.78 | 1,135 | 166.33 |
| Gross Profit | 584.96 | 324.36 | 370.56 | 259.98 | 171.55 | 62.01 |
| Selling, General & Admin | 123.68 | 70.08 | 69.97 | 65.9 | 52.17 | 24.32 |
| Other Operating Expenses | 144.53 | 73.88 | 64.47 | 32.1 | 0.49 | -15.55 |
| Operating Expenses | 334.49 | 176.15 | 165.5 | 120.73 | 70.58 | 13.28 |
| Operating Income | 250.48 | 148.21 | 205.06 | 139.25 | 100.97 | 48.72 |
| Interest Expense | -81.96 | -93.12 | -121.37 | -89.52 | -58.08 | -27.39 |
| Interest & Investment Income | 55.4 | 55.4 | 21.2 | 4.07 | 1.23 | - |
| Other Non Operating Income (Expenses) | 31.08 | 2.15 | 0.53 | -4.67 | -2.35 | -2.8 |
| Pretax Income | 255 | 112.64 | 105.41 | 49.13 | 41.77 | 18.54 |
| Income Tax Expense | 49.19 | 19.31 | 18.19 | 11.38 | 9.79 | 4.49 |
| Net Income | 205.81 | 93.33 | 87.22 | 37.75 | 31.98 | 14.04 |
| Net Income to Common | 205.81 | 93.33 | 87.22 | 37.75 | 31.98 | 14.04 |
| Net Income Growth | 194.10% | 7.01% | 131.06% | 18.03% | 127.77% | - |
| Shares Outstanding (Basic) | 30 | 15 | 7 | 10 | 10 | 8 |
| Shares Outstanding (Diluted) | 30 | 15 | 7 | 10 | 10 | 8 |
| Shares Change (YoY) | 135.76% | 127.52% | -31.96% | -0.01% | 19.12% | - |
| EPS (Basic) | 6.97 | 6.03 | 12.82 | 3.77 | 3.20 | 1.67 |
| EPS (Diluted) | 6.97 | 6.03 | 12.82 | 3.77 | 3.20 | 1.67 |
| EPS Growth | 24.76% | -52.96% | 239.60% | 18.04% | 91.20% | - |
| Free Cash Flow | - | 280.28 | -422.04 | -173.4 | 197.9 | -741.98 |
| Free Cash Flow Per Share | - | 18.11 | -62.03 | -17.34 | 19.79 | -88.39 |
| Gross Margin | 23.01% | 21.66% | 26.20% | 27.87% | 13.13% | 27.16% |
| Operating Margin | 9.85% | 9.90% | 14.50% | 14.93% | 7.73% | 21.34% |
| Profit Margin | 8.09% | 6.23% | 6.17% | 4.05% | 2.45% | 6.15% |
| Free Cash Flow Margin | - | 18.72% | -29.84% | -18.59% | 15.14% | -324.95% |
| EBITDA | 293.44 | 180.4 | 236.13 | 161.98 | 118.88 | 53.23 |
| EBITDA Margin | 11.54% | 12.05% | 16.69% | 17.36% | 9.10% | 23.31% |
| D&A For EBITDA | 42.97 | 32.19 | 31.07 | 22.72 | 17.91 | 4.51 |
| EBIT | 250.48 | 148.21 | 205.06 | 139.25 | 100.97 | 48.72 |
| EBIT Margin | 9.85% | 9.90% | 14.50% | 14.93% | 7.73% | 21.34% |
| Effective Tax Rate | 19.29% | 17.14% | 17.26% | 23.17% | 23.44% | 24.25% |
| Revenue as Reported | 2,632 | 1,558 | 1,437 | 939.36 | 1,326 | 258.31 |
| Advertising Expenses | - | - | - | - | 0.68 | 0.05 |
Source: S&P Capital IQ. Standard template. Financial Sources.