Narmada Agrobase Limited (NSE:NARMADA)
India
· Delayed Price · Currency is INR 30.99
-0.96 (-3.00%)
Mar 9, 2026, 3:29 PM IST
Narmada Agrobase Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 736.85 | 656.77 | 503.21 | 500.26 | 349.74 | 582.57 | Upgrade
|
| Other Revenue | -0 | 0 | - | - | - | - | Upgrade
|
| Revenue | 736.85 | 656.77 | 503.21 | 500.26 | 349.74 | 582.57 | Upgrade
|
| Revenue Growth (YoY) | 33.66% | 30.52% | 0.59% | 43.04% | -39.97% | -5.40% | Upgrade
|
| Cost of Revenue | 641 | 554.27 | 431.53 | 433.74 | 294.79 | 520.32 | Upgrade
|
| Gross Profit | 95.85 | 102.5 | 71.68 | 66.52 | 54.95 | 62.25 | Upgrade
|
| Selling, General & Admin | 15.4 | 14.55 | 14.93 | 18.12 | 12.18 | 14.58 | Upgrade
|
| Other Operating Expenses | 32.17 | 29.8 | 31.29 | 28.21 | 22.85 | 25.22 | Upgrade
|
| Operating Expenses | 49.85 | 46.79 | 48.99 | 49.49 | 38.68 | 44 | Upgrade
|
| Operating Income | 46 | 55.72 | 22.69 | 17.02 | 16.27 | 18.25 | Upgrade
|
| Interest Expense | -7.83 | -8.3 | -9.31 | -8.27 | -7.69 | -8.29 | Upgrade
|
| Interest & Investment Income | 4.23 | 4.23 | 0.44 | 0.5 | 0.6 | 0.49 | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | 0 | 0 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 5.98 | -0.08 | -0.29 | -0.36 | -0.47 | 0.03 | Upgrade
|
| EBT Excluding Unusual Items | 48.39 | 51.57 | 13.53 | 8.9 | 8.72 | 10.47 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -0.39 | Upgrade
|
| Pretax Income | 48.39 | 51.57 | 13.53 | 8.9 | 8.72 | 10.08 | Upgrade
|
| Income Tax Expense | 10.02 | 10.69 | 3.34 | 2.38 | 2.64 | 3.25 | Upgrade
|
| Net Income | 38.37 | 40.88 | 10.19 | 6.52 | 6.08 | 6.83 | Upgrade
|
| Net Income to Common | 38.37 | 40.88 | 10.19 | 6.52 | 6.08 | 6.83 | Upgrade
|
| Net Income Growth | -2.12% | 301.01% | 56.30% | 7.34% | -11.04% | -13.36% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 26 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 26 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 66.30% | 93.81% | - | - | - | -6.55% | Upgrade
|
| EPS (Basic) | 1.10 | 1.56 | 0.75 | 0.48 | 0.45 | 0.50 | Upgrade
|
| EPS (Diluted) | 1.10 | 1.56 | 0.75 | 0.48 | 0.45 | 0.50 | Upgrade
|
| EPS Growth | -41.09% | 106.91% | 56.75% | 7.03% | -10.31% | -8.04% | Upgrade
|
| Free Cash Flow | - | -159.81 | 9.19 | 0.53 | -0.85 | 2.6 | Upgrade
|
| Free Cash Flow Per Share | - | -6.09 | 0.68 | 0.04 | -0.06 | 0.19 | Upgrade
|
| Gross Margin | 13.01% | 15.61% | 14.24% | 13.30% | 15.71% | 10.69% | Upgrade
|
| Operating Margin | 6.24% | 8.48% | 4.51% | 3.40% | 4.65% | 3.13% | Upgrade
|
| Profit Margin | 5.21% | 6.22% | 2.03% | 1.30% | 1.74% | 1.17% | Upgrade
|
| Free Cash Flow Margin | - | -24.33% | 1.83% | 0.11% | -0.24% | 0.45% | Upgrade
|
| EBITDA | 48.19 | 58.15 | 25.45 | 20.18 | 19.93 | 22.45 | Upgrade
|
| EBITDA Margin | 6.54% | 8.85% | 5.06% | 4.04% | 5.70% | 3.85% | Upgrade
|
| D&A For EBITDA | 2.19 | 2.43 | 2.76 | 3.16 | 3.66 | 4.2 | Upgrade
|
| EBIT | 46 | 55.72 | 22.69 | 17.02 | 16.27 | 18.25 | Upgrade
|
| EBIT Margin | 6.24% | 8.48% | 4.51% | 3.40% | 4.65% | 3.13% | Upgrade
|
| Effective Tax Rate | 20.70% | 20.72% | 24.66% | 26.73% | 30.30% | 32.24% | Upgrade
|
| Revenue as Reported | 749.53 | 663.39 | 503.92 | 500.76 | 350.34 | 583.32 | Upgrade
|
| Advertising Expenses | - | 0.12 | 0.33 | 0.6 | 0.41 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.