Next Mediaworks Limited (NSE:NEXTMEDIA)
India
· Delayed Price · Currency is INR 4.800
-0.200 (-4.00%)
Mar 9, 2026, 3:28 PM IST
Next Mediaworks Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 303.3 | 303.3 | 383.7 | 362.5 | 256.6 | 194.9 | Upgrade
|
| Revenue | 303.3 | 303.3 | 383.7 | 362.5 | 256.6 | 194.9 | Upgrade
|
| Revenue Growth (YoY) | -22.41% | -20.95% | 5.85% | 41.27% | 31.66% | -62.44% | Upgrade
|
| Cost of Revenue | 186.1 | 188.5 | 231.1 | 229.6 | 229.9 | 239.2 | Upgrade
|
| Gross Profit | 117.2 | 114.8 | 152.6 | 132.9 | 26.7 | -44.3 | Upgrade
|
| Selling, General & Admin | 41.9 | 41.9 | 50.3 | 33.2 | 24.5 | 30.1 | Upgrade
|
| Other Operating Expenses | 94.2 | 98.1 | 124.3 | 117.4 | 103 | 116.3 | Upgrade
|
| Operating Expenses | 196.5 | 200.4 | 259.7 | 239.3 | 220.6 | 241.6 | Upgrade
|
| Operating Income | -79.3 | -85.6 | -107.1 | -106.4 | -193.9 | -285.9 | Upgrade
|
| Interest Expense | -202.6 | -201.4 | -206.6 | -183.1 | -156.3 | -118.8 | Upgrade
|
| Interest & Investment Income | 5.7 | 5.7 | 2 | 1.9 | 4.1 | 2.5 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -5.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 24.2 | 26.9 | 37.6 | 36.9 | 33.7 | 13.6 | Upgrade
|
| EBT Excluding Unusual Items | -252 | -254.4 | -274.1 | -250.7 | -312.4 | -394.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.1 | 0.1 | - | - | - | -1.1 | Upgrade
|
| Asset Writedown | - | - | -117.7 | - | - | - | Upgrade
|
| Other Unusual Items | 792.8 | 792.8 | 4.6 | 7.4 | 5.2 | 3.7 | Upgrade
|
| Pretax Income | 540.9 | 538.5 | -387.2 | -243.3 | -307.2 | -391.9 | Upgrade
|
| Income Tax Expense | - | - | - | 0.4 | 0.3 | 0.4 | Upgrade
|
| Earnings From Continuing Operations | 540.9 | 538.5 | -387.2 | -243.7 | -307.5 | -392.3 | Upgrade
|
| Minority Interest in Earnings | 97.5 | 97.5 | 165.4 | 102.2 | 137.3 | 177.6 | Upgrade
|
| Net Income | 638.4 | 636 | -221.8 | -141.5 | -170.2 | -214.7 | Upgrade
|
| Net Income to Common | 638.4 | 636 | -221.8 | -141.5 | -170.2 | -214.7 | Upgrade
|
| Shares Outstanding (Basic) | 67 | 67 | 67 | 67 | 67 | 67 | Upgrade
|
| Shares Outstanding (Diluted) | 67 | 67 | 67 | 67 | 67 | 67 | Upgrade
|
| Shares Change (YoY) | 0.52% | - | - | - | - | 0.04% | Upgrade
|
| EPS (Basic) | 9.49 | 9.51 | -3.32 | -2.12 | -2.54 | -3.21 | Upgrade
|
| EPS (Diluted) | 9.49 | 9.51 | -3.32 | -2.12 | -2.54 | -3.21 | Upgrade
|
| Free Cash Flow | - | -11.5 | 15.3 | -27.8 | -112.5 | -131.9 | Upgrade
|
| Free Cash Flow Per Share | - | -0.17 | 0.23 | -0.42 | -1.68 | -1.97 | Upgrade
|
| Gross Margin | 38.64% | 37.85% | 39.77% | 36.66% | 10.41% | -22.73% | Upgrade
|
| Operating Margin | -26.15% | -28.22% | -27.91% | -29.35% | -75.56% | -146.69% | Upgrade
|
| Profit Margin | 210.48% | 209.69% | -57.81% | -39.03% | -66.33% | -110.16% | Upgrade
|
| Free Cash Flow Margin | - | -3.79% | 3.99% | -7.67% | -43.84% | -67.68% | Upgrade
|
| EBITDA | -55.4 | -44 | -41.9 | -38.9 | -124.4 | -214.9 | Upgrade
|
| EBITDA Margin | -18.27% | -14.51% | -10.92% | -10.73% | -48.48% | -110.26% | Upgrade
|
| D&A For EBITDA | 23.9 | 41.6 | 65.2 | 67.5 | 69.5 | 71 | Upgrade
|
| EBIT | -79.3 | -85.6 | -107.1 | -106.4 | -193.9 | -285.9 | Upgrade
|
| EBIT Margin | -26.15% | -28.22% | -27.91% | -29.35% | -75.56% | -146.69% | Upgrade
|
| Revenue as Reported | 338.2 | 340.9 | 427.9 | 408.7 | 302.2 | 218 | Upgrade
|
| Advertising Expenses | - | 32.4 | 36 | 19.3 | 14.6 | 12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.