NHPC Limited (NSE:NHPC)
India
· Delayed Price · Currency is INR 74.18
+0.03 (0.04%)
At close: Mar 6, 2026
NHPC Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 111,467 | 103,799 | 96,310 | 106,074 | 91,442 | 96,479 | Upgrade
|
| Other Revenue | 154.4 | 154.4 | - | - | - | - | Upgrade
|
| Revenue | 111,622 | 103,953 | 96,310 | 106,074 | 91,442 | 96,479 | Upgrade
|
| Revenue Growth (YoY) | 12.51% | 7.94% | -9.21% | 16.00% | -5.22% | -3.60% | Upgrade
|
| Operations & Maintenance | 4,959 | 4,959 | 3,968 | - | 3,436 | 3,174 | Upgrade
|
| Selling, General & Admin | 1,038 | 1,038 | 909.3 | - | 221.5 | 249.4 | Upgrade
|
| Depreciation & Amortization | 16,486 | 11,930 | 11,841 | 12,147 | 11,903 | 12,925 | Upgrade
|
| Other Operating Expenses | 52,832 | 41,265 | 31,039 | 41,153 | 34,961 | 37,665 | Upgrade
|
| Total Operating Expenses | 75,315 | 59,193 | 47,757 | 53,300 | 50,521 | 54,013 | Upgrade
|
| Operating Income | 36,307 | 44,760 | 48,553 | 52,774 | 40,921 | 42,466 | Upgrade
|
| Interest Expense | -28.6 | -3,552 | -5,026 | -4,572 | -5,247 | -5,158 | Upgrade
|
| Interest Income | 4,960 | 4,960 | 5,220 | 4,455 | 2,946 | 2,864 | Upgrade
|
| Net Interest Expense | 4,931 | 1,408 | 193.5 | -117 | -2,300 | -2,294 | Upgrade
|
| Income (Loss) on Equity Investments | 17.8 | 23.6 | 44 | -50.9 | -13.9 | -54.9 | Upgrade
|
| Currency Exchange Gain (Loss) | 137.2 | 137.2 | 740.9 | 4.8 | 492.8 | 342.1 | Upgrade
|
| Other Non-Operating Income (Expenses) | -575.1 | 2,007 | 1,554 | 1,035 | 3,549 | 5,415 | Upgrade
|
| EBT Excluding Unusual Items | 40,818 | 48,336 | 51,085 | 53,646 | 42,649 | 45,874 | Upgrade
|
| Gain (Loss) on Sale of Investments | -131.6 | -131.6 | - | -1,381 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -82.3 | -82.3 | -143.3 | -21.4 | -139 | -91.2 | Upgrade
|
| Insurance Settlements | 5,864 | 5,864 | 5,520 | 614.7 | 1,832 | 1,386 | Upgrade
|
| Legal Settlements | -7,970 | -7,970 | -2,056 | -4.4 | -6.5 | -7.4 | Upgrade
|
| Other Unusual Items | 14,844 | 1,655 | -4,256 | -483.5 | -12,162 | -2,215 | Upgrade
|
| Pretax Income | 53,342 | 47,672 | 50,150 | 52,371 | 32,174 | 44,947 | Upgrade
|
| Income Tax Expense | 17,436 | 13,555 | 10,154 | 9,762 | -5,570 | 8,949 | Upgrade
|
| Earnings From Continuing Ops. | 35,907 | 34,117 | 39,995 | 42,608 | 37,743 | 35,999 | Upgrade
|
| Minority Interest in Earnings | -4,315 | -4,051 | -4,036 | -3,575 | -2,508 | -3,281 | Upgrade
|
| Net Income | 31,592 | 30,067 | 35,960 | 39,033 | 35,236 | 32,718 | Upgrade
|
| Net Income to Common | 31,592 | 30,067 | 35,960 | 39,033 | 35,236 | 32,718 | Upgrade
|
| Net Income Growth | 15.92% | -16.39% | -7.87% | 10.78% | 7.70% | 13.41% | Upgrade
|
| Shares Outstanding (Basic) | 10,018 | 10,045 | 10,045 | 10,045 | 10,045 | 10,045 | Upgrade
|
| Shares Outstanding (Diluted) | 10,018 | 10,045 | 10,045 | 10,045 | 10,045 | 10,045 | Upgrade
|
| Shares Change (YoY) | -0.43% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 3.15 | 2.99 | 3.58 | 3.89 | 3.51 | 3.26 | Upgrade
|
| EPS (Diluted) | 3.15 | 2.99 | 3.58 | 3.89 | 3.51 | 3.26 | Upgrade
|
| EPS Growth | 16.42% | -16.39% | -7.87% | 10.78% | 7.70% | 13.41% | Upgrade
|
| Free Cash Flow | - | -38,252 | 2,828 | -2,709 | 8,882 | 30,115 | Upgrade
|
| Free Cash Flow Per Share | - | -3.81 | 0.28 | -0.27 | 0.88 | 3.00 | Upgrade
|
| Dividend Per Share | 1.910 | 1.910 | 1.900 | 1.850 | 1.810 | 1.600 | Upgrade
|
| Dividend Growth | 0.53% | 0.53% | 2.70% | 2.21% | 13.13% | 6.67% | Upgrade
|
| Profit Margin | 28.30% | 28.92% | 37.34% | 36.80% | 38.53% | 33.91% | Upgrade
|
| Free Cash Flow Margin | - | -36.80% | 2.94% | -2.55% | 9.71% | 31.21% | Upgrade
|
| EBITDA | 47,794 | 55,968 | 59,388 | 64,015 | 51,990 | 54,568 | Upgrade
|
| EBITDA Margin | 42.82% | 53.84% | 61.66% | 60.35% | 56.86% | 56.56% | Upgrade
|
| D&A For EBITDA | 11,487 | 11,208 | 10,835 | 11,241 | 11,070 | 12,101 | Upgrade
|
| EBIT | 36,307 | 44,760 | 48,553 | 52,774 | 40,921 | 42,466 | Upgrade
|
| EBIT Margin | 32.53% | 43.06% | 50.41% | 49.75% | 44.75% | 44.02% | Upgrade
|
| Effective Tax Rate | 32.69% | 28.43% | 20.25% | 18.64% | - | 19.91% | Upgrade
|
| Revenue as Reported | 122,380 | 117,293 | 109,939 | 112,849 | 101,083 | 107,109 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.