Nirman Agri Genetics Limited (NSE:NIRMAN)
India
· Delayed Price · Currency is INR 48.85
+0.90 (1.88%)
Mar 10, 2026, 11:23 AM IST
Nirman Agri Genetics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Revenue | 2,703 | 2,365 | 633.37 | 286.08 | 134.89 | 65.52 |
| Revenue Growth (YoY) | 78.07% | 273.43% | 121.40% | 112.08% | 105.87% | - |
| Cost of Revenue | 2,358 | 2,052 | 493.55 | 226.12 | 94.27 | 59.66 |
| Gross Profit | 345.14 | 313.36 | 139.83 | 59.96 | 40.62 | 5.86 |
| Selling, General & Admin | 22.18 | 23.09 | 15.47 | 9.82 | 5.49 | 3.21 |
| Other Operating Expenses | 25.06 | 24.75 | 9.47 | 5.54 | 0.88 | 1.38 |
| Operating Expenses | 54.61 | 54.22 | 28.11 | 16.27 | 6.4 | 4.59 |
| Operating Income | 290.53 | 259.14 | 111.72 | 43.69 | 34.22 | 1.27 |
| Interest Expense | -0.05 | -0.16 | -2.24 | -0.13 | - | - |
| Interest & Investment Income | 1.84 | 1.84 | - | - | - | - |
| Currency Exchange Gain (Loss) | -0.08 | -0.08 | -0.08 | -0.97 | - | - |
| Other Non Operating Income (Expenses) | 0 | - | -0.02 | -0.01 | -0.01 | -0 |
| Pretax Income | 292.25 | 260.74 | 109.38 | 42.58 | 34.21 | 1.27 |
| Income Tax Expense | 8.11 | 7.88 | 5.33 | 2.52 | 8.61 | 0.33 |
| Net Income | 284.14 | 252.86 | 104.05 | 40.05 | 25.6 | 0.94 |
| Net Income to Common | 284.14 | 252.86 | 104.05 | 40.05 | 25.6 | 0.94 |
| Net Income Growth | 58.46% | 143.03% | 159.76% | 56.45% | 2630.26% | - |
| Shares Outstanding (Basic) | 8 | 8 | 8 | 6 | 3 | 3 |
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 6 | 3 | 3 |
| Shares Change (YoY) | -11.30% | - | 34.37% | 132.84% | - | - |
| EPS (Basic) | 35.47 | 31.57 | 12.99 | 6.72 | 10.00 | 0.37 |
| EPS (Diluted) | 35.47 | 31.57 | 12.99 | 6.72 | 10.00 | 0.37 |
| EPS Growth | 78.64% | 143.03% | 93.31% | -32.81% | 2630.26% | - |
| Free Cash Flow | -302.29 | -333.84 | 41.9 | -6.41 | 0.07 | -4.58 |
| Free Cash Flow Per Share | -37.73 | -41.68 | 5.23 | -1.07 | 0.03 | -1.79 |
| Dividend Per Share | 2.000 | 2.000 | 2.000 | - | - | - |
| Gross Margin | 12.77% | 13.25% | 22.08% | 20.96% | 30.11% | 8.95% |
| Operating Margin | 10.75% | 10.96% | 17.64% | 15.27% | 25.37% | 1.94% |
| Profit Margin | 10.51% | 10.69% | 16.43% | 14.00% | 18.98% | 1.43% |
| Free Cash Flow Margin | -11.18% | -14.12% | 6.62% | -2.24% | 0.05% | -6.99% |
| EBITDA | 297.79 | 265.42 | 114.89 | 44.6 | 34.24 | - |
| EBITDA Margin | 11.02% | 11.22% | 18.14% | 15.59% | 25.39% | - |
| D&A For EBITDA | 7.26 | 6.28 | 3.17 | 0.91 | 0.02 | - |
| EBIT | 290.53 | 259.14 | 111.72 | 43.69 | 34.22 | 1.27 |
| EBIT Margin | 10.75% | 10.96% | 17.64% | 15.27% | 25.37% | 1.94% |
| Effective Tax Rate | 2.78% | 3.02% | 4.87% | 5.93% | 25.17% | 25.98% |
| Revenue as Reported | 2,705 | 2,367 | 633.37 | 286.08 | 134.89 | 65.52 |
| Advertising Expenses | - | 4.71 | 0.1 | - | 0 | - |
Source: S&P Capital IQ. Standard template. Financial Sources.