Norben Tea & Exports Limited (NSE:NORBTEAEXP)
92.61
+1.81 (1.99%)
Mar 10, 2026, 10:15 AM IST
Norben Tea & Exports Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 77.24 | 76.52 | 65.75 | 77.76 | 59.67 | 74.62 | Upgrade
|
| Other Revenue | - | - | - | - | - | 0.24 | Upgrade
|
| Revenue | 77.24 | 76.52 | 65.75 | 77.76 | 59.67 | 74.86 | Upgrade
|
| Revenue Growth (YoY) | -0.35% | 16.38% | -15.44% | 30.31% | -20.29% | 53.58% | Upgrade
|
| Cost of Revenue | 0.19 | -3.24 | 4.51 | -0.56 | -3.09 | 0.68 | Upgrade
|
| Gross Profit | 77.05 | 79.77 | 61.25 | 78.32 | 62.76 | 74.17 | Upgrade
|
| Selling, General & Admin | 42.49 | 41.88 | 42.35 | 42.36 | 36.38 | 34.59 | Upgrade
|
| Other Operating Expenses | 23.49 | 22.52 | 19.5 | 19.13 | 17.25 | 15.21 | Upgrade
|
| Operating Expenses | 72.16 | 70.43 | 67.66 | 66.98 | 58.85 | 54.75 | Upgrade
|
| Operating Income | 4.89 | 9.34 | -6.41 | 11.34 | 3.91 | 19.42 | Upgrade
|
| Interest Expense | -10.29 | -11.08 | -10.54 | -8.11 | -6.31 | -6.67 | Upgrade
|
| Interest & Investment Income | 0.21 | 0.21 | 0.22 | 0.21 | 0.05 | 0.34 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.19 | -0.2 | -0.07 | -0.14 | 0.27 | -0.18 | Upgrade
|
| EBT Excluding Unusual Items | -5.37 | -1.73 | -16.81 | 3.3 | -2.07 | 12.91 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.01 | 0.03 | - | 0.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.03 | 0.05 | 0.04 | -0.01 | Upgrade
|
| Pretax Income | -5.37 | -1.73 | -16.84 | 3.38 | -2.03 | 12.92 | Upgrade
|
| Income Tax Expense | 0.04 | 0.04 | 0.17 | 1.26 | 0.64 | 1.15 | Upgrade
|
| Net Income | -5.41 | -1.77 | -17.01 | 2.12 | -2.66 | 11.77 | Upgrade
|
| Net Income to Common | -5.41 | -1.77 | -17.01 | 2.12 | -2.66 | 11.77 | Upgrade
|
| Shares Outstanding (Basic) | 14 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 23.13% | 0.14% | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.37 | -0.15 | -1.45 | 0.18 | -0.23 | 1.00 | Upgrade
|
| EPS (Diluted) | -0.37 | -0.15 | -1.45 | 0.18 | -0.23 | 1.00 | Upgrade
|
| Free Cash Flow | - | -7.88 | -2.98 | -5.18 | -6.7 | 11.22 | Upgrade
|
| Free Cash Flow Per Share | - | -0.67 | -0.25 | -0.44 | -0.57 | 0.95 | Upgrade
|
| Gross Margin | 99.75% | 104.24% | 93.15% | 100.73% | 105.17% | 99.09% | Upgrade
|
| Operating Margin | 6.33% | 12.20% | -9.75% | 14.59% | 6.55% | 25.94% | Upgrade
|
| Profit Margin | -7.00% | -2.31% | -25.87% | 2.73% | -4.46% | 15.73% | Upgrade
|
| Free Cash Flow Margin | - | -10.30% | -4.53% | -6.67% | -11.23% | 14.99% | Upgrade
|
| EBITDA | 11.08 | 15.37 | -0.61 | 16.83 | 9.13 | 24.38 | Upgrade
|
| EBITDA Margin | 14.35% | 20.08% | -0.92% | 21.64% | 15.30% | 32.57% | Upgrade
|
| D&A For EBITDA | 6.2 | 6.03 | 5.81 | 5.49 | 5.22 | 4.96 | Upgrade
|
| EBIT | 4.89 | 9.34 | -6.41 | 11.34 | 3.91 | 19.42 | Upgrade
|
| EBIT Margin | 6.33% | 12.20% | -9.75% | 14.59% | 6.55% | 25.94% | Upgrade
|
| Effective Tax Rate | - | - | - | 37.24% | - | 8.90% | Upgrade
|
| Revenue as Reported | 77.51 | 76.78 | 66.09 | 78.05 | 60.34 | 75.21 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.