Norben Tea & Exports Limited (NSE:NORBTEAEXP)
India
· Delayed Price · Currency is INR 89.00
-1.80 (-1.98%)
Mar 10, 2026, 2:15 PM IST
Norben Tea & Exports Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | -1.77 | -17.01 | 2.12 | -2.66 | 11.77 | Upgrade
|
| Depreciation & Amortization | - | 6.03 | 5.81 | 5.49 | 5.22 | 4.96 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 0.03 | -0.05 | -0.04 | 0.01 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -0.01 | -0.03 | - | -0.02 | Upgrade
|
| Other Operating Activities | - | 11.65 | 10.87 | 8.83 | 5.56 | 7.44 | Upgrade
|
| Change in Accounts Receivable | - | -0.17 | 1.44 | 0.14 | -0.01 | -0.26 | Upgrade
|
| Change in Inventory | - | -4.73 | 3.93 | -2.1 | -5.23 | 0.75 | Upgrade
|
| Change in Accounts Payable | - | -0.31 | 0.58 | -1.42 | -0.09 | 0.43 | Upgrade
|
| Change in Other Net Operating Assets | - | -1.15 | 3.72 | -2.9 | 3.15 | -1.6 | Upgrade
|
| Operating Cash Flow | - | 9.55 | 9.38 | 10.08 | 5.89 | 23.48 | Upgrade
|
| Operating Cash Flow Growth | - | 1.88% | -6.99% | 71.15% | -74.91% | 1140.83% | Upgrade
|
| Capital Expenditures | - | -17.43 | -12.35 | -15.26 | -12.59 | -12.26 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.23 | 0.43 | 0.13 | 0.08 | Upgrade
|
| Investment in Securities | - | - | 0.06 | 0.05 | - | - | Upgrade
|
| Other Investing Activities | - | 0.21 | 0.22 | 0.21 | 0.05 | 0.33 | Upgrade
|
| Investing Cash Flow | - | -17.22 | -11.85 | -14.58 | -12.41 | -11.86 | Upgrade
|
| Short-Term Debt Issued | - | - | 5.4 | 5.2 | 4.21 | - | Upgrade
|
| Long-Term Debt Issued | - | - | 8.43 | 8.32 | 7.09 | 3.12 | Upgrade
|
| Total Debt Issued | - | - | 13.84 | 13.52 | 11.3 | 3.12 | Upgrade
|
| Short-Term Debt Repaid | - | -0.9 | - | - | - | -0.7 | Upgrade
|
| Long-Term Debt Repaid | - | -10.02 | -0.02 | - | - | -7.65 | Upgrade
|
| Total Debt Repaid | - | -10.93 | -0.02 | - | - | -8.35 | Upgrade
|
| Net Debt Issued (Repaid) | - | -10.93 | 13.82 | 13.52 | 11.3 | -5.23 | Upgrade
|
| Issuance of Common Stock | - | 31.66 | - | - | - | - | Upgrade
|
| Other Financing Activities | - | -11.32 | -10.73 | -8.26 | -6.61 | -6.84 | Upgrade
|
| Financing Cash Flow | - | 9.41 | 3.09 | 5.26 | 4.69 | -12.08 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | -0 | - | Upgrade
|
| Net Cash Flow | - | 1.74 | 0.62 | 0.77 | -1.83 | -0.46 | Upgrade
|
| Free Cash Flow | - | -7.88 | -2.98 | -5.18 | -6.7 | 11.22 | Upgrade
|
| Free Cash Flow Margin | - | -10.30% | -4.53% | -6.67% | -11.23% | 14.99% | Upgrade
|
| Free Cash Flow Per Share | - | -0.67 | -0.25 | -0.44 | -0.57 | 0.95 | Upgrade
|
| Cash Interest Paid | - | 22.4 | 21.28 | 8.26 | 6.61 | 6.84 | Upgrade
|
| Cash Income Tax Paid | - | 0.45 | 0.52 | 0.65 | 1.45 | 0.91 | Upgrade
|
| Levered Free Cash Flow | - | -19.14 | -12.02 | -7.42 | -11.26 | 3.5 | Upgrade
|
| Unlevered Free Cash Flow | - | -12.21 | -5.43 | -2.35 | -7.32 | 7.67 | Upgrade
|
| Change in Working Capital | - | -6.36 | 9.68 | -6.27 | -2.18 | -0.68 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.