FSN E-Commerce Ventures Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2019
Period Ending	Dec '25 Dec 4, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2020 - 2019
Market Capitalization	729,063	512,035	462,527	354,417	801,024	-	Upgrade
Market Cap Growth	50.31%	10.70%	30.50%	-55.75%	-	-	Upgrade
Enterprise Value	741,512	523,438	470,912	359,414	804,609	-	Upgrade
Last Close Price	254.80	179.08	161.95	124.25	281.59	-	Upgrade
PE Ratio	700.01	774.87	1433.75	1839.98	1950.15	-	Upgrade
Forward PE	215.93	-	265.49	221.88	-	-	Upgrade
PS Ratio	8.26	6.44	7.24	6.89	21.23	-	Upgrade
PB Ratio	50.65	38.14	36.11	25.46	59.53	-	Upgrade
P/TBV Ratio	64.77	47.15	41.60	29.09	65.42	-	Upgrade
P/FCF Ratio	203.90	150.86	-	-	-	-	Upgrade
P/OCF Ratio	141.60	109.73	185010.75	-	-	-	Upgrade
PEG Ratio	1.73	3.09	2.13	1.48	12.15	-	Upgrade
EV/Sales Ratio	8.40	6.58	7.38	6.99	21.32	-	Upgrade
EV/EBITDA Ratio	135.44	176.50	234.99	261.08	840.63	-	Upgrade
EV/EBIT Ratio	269.40	252.25	386.28	434.14	1203.69	-	Upgrade
EV/FCF Ratio	207.38	154.22	-	-	-	-	Upgrade
Debt / Equity Ratio	0.98	0.98	0.76	0.57	0.44	0.68	Upgrade
Debt / EBITDA Ratio	2.57	2.95	2.94	3.26	3.87	2.36	Upgrade
Debt / FCF Ratio	3.94	3.89	-	-	-	3.65	Upgrade
Asset Turnover	2.19	2.15	2.01	1.84	1.91	2.01	Upgrade
Inventory Turnover	3.29	3.43	3.32	3.05	3.10	3.16	Upgrade
Quick Ratio	0.18	0.32	0.34	0.47	0.87	0.54	Upgrade
Current Ratio	1.16	1.24	1.22	1.59	2.00	1.39	Upgrade
Return on Equity (ROE)	7.42%	5.49%	2.97%	1.53%	4.50%	15.15%	Upgrade
Return on Assets (ROA)	4.28%	3.52%	2.40%	1.85%	2.12%	4.38%	Upgrade
Return on Capital (ROIC)	6.28%	5.28%	3.43%	2.51%	3.03%	6.82%	Upgrade
Return on Capital Employed (ROCE)	15.80%	11.40%	8.00%	4.70%	4.00%	14.00%	Upgrade
Earnings Yield	0.14%	0.13%	0.07%	0.05%	0.05%	-	Upgrade
FCF Yield	0.49%	0.66%	-0.24%	-0.98%	-0.56%	-	Upgrade
Buyback Yield / Dilution	-5.84%	-0.09%	0.05%	-1.24%	-1.73%	-8.12%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.