ShreeOswal Seeds and Chemicals Limited (NSE:OSWALSEEDS)
12.12
-0.15 (-1.22%)
Mar 10, 2026, 2:57 PM IST
NSE:OSWALSEEDS Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 35.29 | -41.61 | 57.07 | 54.36 | 36.51 | Upgrade
|
| Depreciation & Amortization | - | 4.97 | 5.2 | 4.34 | 3.89 | 3.02 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 0.07 | -0.08 | 0.05 | -0 | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | 0.22 | - | - | - | - | Upgrade
|
| Other Operating Activities | - | 58.41 | 34.08 | 30.19 | 25.01 | 23.07 | Upgrade
|
| Change in Accounts Receivable | - | 48.79 | -91.17 | 108.87 | -130.4 | 61.42 | Upgrade
|
| Change in Inventory | - | 178.29 | 196.79 | -136.05 | -144.21 | -334.13 | Upgrade
|
| Change in Accounts Payable | - | 13.42 | 1.58 | -4.7 | 17.04 | 5.11 | Upgrade
|
| Change in Other Net Operating Assets | - | -98.42 | -258.06 | 36.63 | 227.69 | 96.7 | Upgrade
|
| Operating Cash Flow | - | 241.04 | -153.27 | 96.38 | 53.36 | -108.3 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 80.62% | - | - | Upgrade
|
| Capital Expenditures | - | -5.72 | -36.25 | -16.21 | -8.83 | -7.44 | Upgrade
|
| Investment in Securities | - | -0.1 | 0.26 | -0.01 | -0.01 | 2.4 | Upgrade
|
| Other Investing Activities | - | -1.84 | 0.66 | -4.38 | 1 | 1.26 | Upgrade
|
| Investing Cash Flow | - | -7.67 | -35 | -20.84 | -7.81 | -3.79 | Upgrade
|
| Short-Term Debt Issued | - | - | 245.1 | 22.47 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 1.84 | - | - | - | 0.08 | Upgrade
|
| Total Debt Issued | - | 1.84 | 245.1 | 22.47 | - | 0.08 | Upgrade
|
| Short-Term Debt Repaid | - | -221.23 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | - | -16.77 | -27.94 | -10.34 | - | Upgrade
|
| Total Debt Repaid | - | -221.23 | -16.77 | -27.94 | -10.34 | - | Upgrade
|
| Net Debt Issued (Repaid) | - | -219.38 | 228.33 | -5.47 | -10.34 | 0.08 | Upgrade
|
| Other Financing Activities | - | -41.54 | -59.66 | -37.04 | -26.14 | 104.66 | Upgrade
|
| Financing Cash Flow | - | -260.92 | 168.67 | -42.51 | -36.49 | 104.73 | Upgrade
|
| Net Cash Flow | - | -27.55 | -19.6 | 33.03 | 9.06 | -7.36 | Upgrade
|
| Free Cash Flow | - | 235.32 | -189.52 | 80.16 | 44.53 | -115.75 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 80.03% | - | - | Upgrade
|
| Free Cash Flow Margin | - | 9.57% | -7.04% | 2.94% | 1.85% | -7.18% | Upgrade
|
| Free Cash Flow Per Share | - | 2.57 | -2.07 | 0.88 | 0.49 | -1.26 | Upgrade
|
| Cash Interest Paid | - | 41.54 | 59.71 | 37.05 | 26.13 | 24.36 | Upgrade
|
| Cash Income Tax Paid | - | 0.79 | 14.52 | 31.81 | 21.5 | 14.12 | Upgrade
|
| Levered Free Cash Flow | - | 187.88 | -219.24 | 31.6 | 9.79 | -143.65 | Upgrade
|
| Unlevered Free Cash Flow | - | 213.23 | -183.83 | 54.05 | 25.15 | -128.76 | Upgrade
|
| Change in Working Capital | - | 142.08 | -150.85 | 4.74 | -29.89 | -170.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.