Pansari Developers Limited (NSE:PANSARI)
India
· Delayed Price · Currency is INR 292.15
-2.20 (-0.75%)
Mar 9, 2026, 3:22 PM IST
Pansari Developers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 1,012 | 399.73 | 564.87 | 231.82 | 602.47 | 360.99 | Upgrade
|
| Revenue Growth (YoY) | 201.96% | -29.23% | 143.67% | -61.52% | 66.90% | 3.74% | Upgrade
|
| Cost of Revenue | 767.6 | 249.79 | 458.15 | 161.83 | 494.2 | 253.55 | Upgrade
|
| Gross Profit | 244.41 | 149.94 | 106.72 | 69.99 | 108.28 | 107.44 | Upgrade
|
| Selling, General & Admin | 19.37 | 10.32 | 14.76 | 11.82 | 9.36 | 7.56 | Upgrade
|
| Other Operating Expenses | 5 | 12.42 | 13.3 | 11.74 | 21.31 | 7.94 | Upgrade
|
| Operating Expenses | 45.1 | 54.48 | 47.28 | 42.15 | 48.92 | 27.4 | Upgrade
|
| Operating Income | 199.31 | 95.46 | 59.45 | 27.85 | 59.35 | 80.04 | Upgrade
|
| Interest Expense | -35.52 | -42.22 | -43.61 | -7.04 | -13.99 | -36.36 | Upgrade
|
| Interest & Investment Income | 37.5 | 37.5 | 29.78 | 6.34 | 2.77 | 2.17 | Upgrade
|
| Earnings From Equity Investments | 1.36 | 1.36 | 14.67 | 0.06 | 0.05 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | 0.01 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 22.15 | 0.15 | 0.46 | -0.69 | 0.24 | 0.75 | Upgrade
|
| EBT Excluding Unusual Items | 224.8 | 92.26 | 60.75 | 26.52 | 48.43 | 46.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.85 | 0.49 | 0.29 | 0.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.24 | 0.24 | 0.47 | 0.55 | -0.01 | 2.06 | Upgrade
|
| Other Unusual Items | 7.84 | 7.84 | -0.5 | -0.4 | -0.1 | - | Upgrade
|
| Pretax Income | 232.95 | 100.41 | 61.93 | 27.16 | 48.61 | 49.31 | Upgrade
|
| Income Tax Expense | 62.68 | 25.4 | 9.85 | 7.05 | 12.19 | 12.02 | Upgrade
|
| Net Income | 170.27 | 75.01 | 52.08 | 20.11 | 36.42 | 37.28 | Upgrade
|
| Net Income to Common | 170.27 | 75.01 | 52.08 | 20.11 | 36.42 | 37.28 | Upgrade
|
| Net Income Growth | 372.76% | 44.04% | 158.99% | -44.79% | -2.33% | 35.31% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | 0.05% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 9.76 | 4.30 | 2.98 | 1.15 | 2.09 | 2.14 | Upgrade
|
| EPS (Diluted) | 9.76 | 4.30 | 2.98 | 1.15 | 2.09 | 2.14 | Upgrade
|
| EPS Growth | 372.51% | 44.04% | 159.00% | -44.79% | -2.33% | 35.31% | Upgrade
|
| Free Cash Flow | - | -186.24 | -3.91 | -228.69 | 99.12 | 188.88 | Upgrade
|
| Free Cash Flow Per Share | - | -10.68 | -0.22 | -13.11 | 5.68 | 10.83 | Upgrade
|
| Gross Margin | 24.15% | 37.51% | 18.89% | 30.19% | 17.97% | 29.76% | Upgrade
|
| Operating Margin | 19.69% | 23.88% | 10.52% | 12.01% | 9.85% | 22.17% | Upgrade
|
| Profit Margin | 16.83% | 18.77% | 9.22% | 8.67% | 6.04% | 10.33% | Upgrade
|
| Free Cash Flow Margin | - | -46.59% | -0.69% | -98.65% | 16.45% | 52.32% | Upgrade
|
| EBITDA | 241.05 | 127.55 | 78.66 | 46.43 | 77.61 | 91.94 | Upgrade
|
| EBITDA Margin | 23.82% | 31.91% | 13.93% | 20.03% | 12.88% | 25.47% | Upgrade
|
| D&A For EBITDA | 41.75 | 32.09 | 19.22 | 18.59 | 18.25 | 11.9 | Upgrade
|
| EBIT | 199.31 | 95.46 | 59.45 | 27.85 | 59.35 | 80.04 | Upgrade
|
| EBIT Margin | 19.69% | 23.88% | 10.52% | 12.01% | 9.85% | 22.17% | Upgrade
|
| Effective Tax Rate | 26.91% | 25.29% | 15.91% | 25.97% | 25.09% | 24.39% | Upgrade
|
| Revenue as Reported | 1,083 | 448.43 | 616.81 | 239.94 | 606.22 | 366.64 | Upgrade
|
| Advertising Expenses | - | - | 0.25 | 0.5 | 1.3 | 0.64 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.