Prime Focus Limited (NSE:PFOCUS)
India
· Delayed Price · Currency is INR 187.50
+9.50 (5.34%)
Dec 5, 2025, 3:30 PM IST
Prime Focus Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 39,377 | 35,989 | 39,505 | 46,443 | 33,859 | 25,365 | Upgrade
|
| Other Revenue | 348.35 | - | - | 141.8 | 104.4 | - | Upgrade
|
| Revenue | 39,725 | 35,989 | 39,505 | 46,584 | 33,964 | 25,365 | Upgrade
|
| Revenue Growth (YoY) | 13.41% | -8.90% | -15.20% | 37.16% | 33.90% | -13.74% | Upgrade
|
| Cost of Revenue | 2,373 | 2,322 | 3,581 | 3,206 | 2,007 | 1,395 | Upgrade
|
| Gross Profit | 37,352 | 33,667 | 35,925 | 43,379 | 31,957 | 23,970 | Upgrade
|
| Selling, General & Admin | 23,182 | 22,096 | 29,585 | 29,726 | 21,193 | 15,257 | Upgrade
|
| Other Operating Expenses | 3,608 | 3,551 | 3,695 | 3,433 | 2,256 | 2,412 | Upgrade
|
| Operating Expenses | 32,203 | 30,853 | 38,378 | 38,153 | 27,794 | 22,189 | Upgrade
|
| Operating Income | 5,150 | 2,813 | -2,453 | 5,226 | 4,163 | 1,781 | Upgrade
|
| Interest Expense | -4,618 | -4,831 | -5,300 | -3,947 | -3,656 | -2,569 | Upgrade
|
| Interest & Investment Income | 75.8 | 75.8 | 61.1 | 43.7 | 73.8 | 60.4 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,659 | 1,899 | 1,089 | 2,590 | 471.1 | 566.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -462.08 | -448.6 | 42.5 | -260.7 | -77.8 | 58.9 | Upgrade
|
| EBT Excluding Unusual Items | 1,805 | -490.9 | -6,561 | 3,652 | 974.5 | -102.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | 87.9 | 87.9 | 616.4 | 15.3 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -6 | -6 | -4.3 | -5.7 | 8 | -57.1 | Upgrade
|
| Asset Writedown | -1,758 | -1,758 | - | - | - | - | Upgrade
|
| Other Unusual Items | -2,044 | -2,044 | 34.4 | -600.4 | -1,805 | -226.1 | Upgrade
|
| Pretax Income | -1,812 | -4,107 | -5,867 | 3,061 | -822.7 | -385.8 | Upgrade
|
| Income Tax Expense | 549.38 | 475.5 | -982.1 | 1,117 | 916.2 | 175.6 | Upgrade
|
| Earnings From Continuing Operations | -2,361 | -4,583 | -4,885 | 1,945 | -1,739 | -561.4 | Upgrade
|
| Net Income to Company | -2,361 | -4,583 | -4,885 | 1,945 | -1,739 | -561.4 | Upgrade
|
| Minority Interest in Earnings | 103.96 | 811.8 | 839.5 | -472 | 23.2 | 127.4 | Upgrade
|
| Net Income | -2,257 | -3,771 | -4,045 | 1,473 | -1,716 | -434 | Upgrade
|
| Net Income to Common | -2,257 | -3,771 | -4,045 | 1,473 | -1,716 | -434 | Upgrade
|
| Shares Outstanding (Basic) | 318 | 300 | 300 | 300 | 299 | 299 | Upgrade
|
| Shares Outstanding (Diluted) | 318 | 300 | 300 | 305 | 299 | 299 | Upgrade
|
| Shares Change (YoY) | - | 0.09% | -1.71% | 1.84% | 0.01% | 0.01% | Upgrade
|
| EPS (Basic) | -7.10 | -12.58 | -13.50 | 4.92 | -5.73 | -1.45 | Upgrade
|
| EPS (Diluted) | -7.10 | -12.58 | -13.50 | 4.83 | -5.73 | -1.45 | Upgrade
|
| Free Cash Flow | 2,692 | -700.8 | -3,377 | -1,063 | 981.7 | 2,197 | Upgrade
|
| Free Cash Flow Per Share | 8.47 | -2.34 | -11.27 | -3.49 | 3.28 | 7.34 | Upgrade
|
| Gross Margin | 94.03% | 93.55% | 90.94% | 93.12% | 94.09% | 94.50% | Upgrade
|
| Operating Margin | 12.96% | 7.82% | -6.21% | 11.22% | 12.26% | 7.02% | Upgrade
|
| Profit Margin | -5.68% | -10.48% | -10.24% | 3.16% | -5.05% | -1.71% | Upgrade
|
| Free Cash Flow Margin | 6.78% | -1.95% | -8.55% | -2.28% | 2.89% | 8.66% | Upgrade
|
| EBITDA | 6,374 | 3,829 | -1,213 | 6,082 | 5,003 | 2,779 | Upgrade
|
| EBITDA Margin | 16.05% | 10.64% | -3.07% | 13.06% | 14.73% | 10.96% | Upgrade
|
| D&A For EBITDA | 1,224 | 1,015 | 1,240 | 855.7 | 839.8 | 998.3 | Upgrade
|
| EBIT | 5,150 | 2,813 | -2,453 | 5,226 | 4,163 | 1,781 | Upgrade
|
| EBIT Margin | 12.96% | 7.82% | -6.21% | 11.22% | 12.26% | 7.02% | Upgrade
|
| Effective Tax Rate | - | - | - | 36.47% | - | - | Upgrade
|
| Revenue as Reported | 41,738 | 38,255 | 41,675 | 49,238 | 34,778 | 26,103 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.