Pilani Investment and Industries Corporation Limited (NSE:PILANIINVS)
India
· Delayed Price · Currency is INR 4,459.80
-117.70 (-2.57%)
Mar 9, 2026, 3:29 PM IST
NSE:PILANIINVS Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 28.21 | 22.82 | 14.56 | - | - | - | Upgrade
|
| Other Revenue | 2,935 | 3,029 | 2,849 | 2,773 | 2,530 | 1,975 | Upgrade
|
| Revenue | 2,964 | 3,052 | 2,863 | 2,773 | 2,530 | 1,975 | Upgrade
|
| Revenue Growth (YoY) | -4.29% | 6.59% | 3.25% | 9.61% | 28.09% | 57.01% | Upgrade
|
| Cost of Revenue | 19.87 | 11.89 | 10.22 | 9.18 | 9.55 | 8.82 | Upgrade
|
| Gross Profit | 2,944 | 3,040 | 2,853 | 2,764 | 2,520 | 1,966 | Upgrade
|
| Selling, General & Admin | 73.77 | 48.26 | 36.94 | 22.35 | 17.74 | 16.49 | Upgrade
|
| Other Operating Expenses | 75.03 | 60.52 | 54.7 | 13.05 | -4.32 | 27.33 | Upgrade
|
| Operating Expenses | 152.07 | 111.07 | 93.86 | 38.16 | 16.94 | 48.3 | Upgrade
|
| Operating Income | 2,792 | 2,929 | 2,759 | 2,726 | 2,503 | 1,918 | Upgrade
|
| Interest Expense | -1,499 | -883.87 | -742.86 | -649.99 | -589.36 | -521.05 | Upgrade
|
| Earnings From Equity Investments | -813.08 | -533.94 | 167.29 | 900.1 | 551.32 | -100.78 | Upgrade
|
| EBT Excluding Unusual Items | 479.23 | 1,511 | 2,183 | 2,976 | 2,465 | 1,296 | Upgrade
|
| Pretax Income | 317.72 | 1,511 | 2,183 | 2,976 | 2,465 | 1,296 | Upgrade
|
| Income Tax Expense | 305.59 | 526.15 | 518.84 | 516.53 | 451.2 | 329.58 | Upgrade
|
| Net Income | 12.13 | 984.83 | 1,665 | 2,459 | 2,014 | 966.59 | Upgrade
|
| Net Income to Common | 12.13 | 984.83 | 1,665 | 2,459 | 2,014 | 966.59 | Upgrade
|
| Net Income Growth | -99.22% | -40.84% | -32.31% | 22.10% | 108.39% | -44.75% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| EPS (Basic) | 1.10 | 88.95 | 150.34 | 222.11 | 181.92 | 87.30 | Upgrade
|
| EPS (Diluted) | 1.10 | 88.95 | 150.34 | 222.11 | 181.92 | 87.30 | Upgrade
|
| EPS Growth | -99.22% | -40.84% | -32.31% | 22.09% | 108.39% | -44.75% | Upgrade
|
| Free Cash Flow | - | 6,494 | -867.5 | 4,174 | -1,004 | -4,422 | Upgrade
|
| Free Cash Flow Per Share | - | 586.55 | -78.35 | 377.00 | -90.65 | -399.39 | Upgrade
|
| Dividend Per Share | - | 15.000 | 15.000 | 15.000 | 15.000 | 15.000 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -16.00% | Upgrade
|
| Gross Margin | 99.33% | 99.61% | 99.64% | 99.67% | 99.62% | 99.55% | Upgrade
|
| Operating Margin | 94.20% | 95.97% | 96.36% | 98.29% | 98.95% | 97.11% | Upgrade
|
| Profit Margin | 0.41% | 32.27% | 58.14% | 88.69% | 79.62% | 48.94% | Upgrade
|
| Free Cash Flow Margin | - | 212.81% | -30.30% | 150.53% | -39.67% | -223.89% | Upgrade
|
| EBITDA | 2,794 | 2,931 | 2,761 | 2,728 | 2,507 | 1,922 | Upgrade
|
| EBITDA Margin | 94.28% | 96.05% | 96.44% | 98.39% | 99.09% | 97.34% | Upgrade
|
| D&A For EBITDA | 2.35 | 2.3 | 2.22 | 2.77 | 3.51 | 4.48 | Upgrade
|
| EBIT | 2,792 | 2,929 | 2,759 | 2,726 | 2,503 | 1,918 | Upgrade
|
| EBIT Margin | 94.20% | 95.97% | 96.36% | 98.29% | 98.95% | 97.11% | Upgrade
|
| Effective Tax Rate | 96.18% | 34.82% | 23.76% | 17.36% | 18.30% | 25.43% | Upgrade
|
| Revenue as Reported | 2,983 | 3,071 | 2,863 | 2,796 | 2,578 | 1,996 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.