Prakash Steelage Limited (NSE:PRAKASHSTL)
4.250
+0.130 (3.16%)
Mar 10, 2026, 3:29 PM IST
Prakash Steelage Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 12.96 | 578.87 | 41.46 | 1,635 | 507.59 | Upgrade
|
| Depreciation & Amortization | - | 9.27 | 8.57 | 9.12 | 9.41 | 15.17 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 0.34 | 0.01 | 23.94 | 0.07 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 2.22 | -343.72 | 1.88 | 1.88 | - | Upgrade
|
| Other Operating Activities | - | -12.12 | -204.3 | -9.13 | -1,208 | -548.42 | Upgrade
|
| Change in Accounts Receivable | - | 3.24 | 331.39 | -50.33 | 21.11 | 33.48 | Upgrade
|
| Change in Inventory | - | 13.43 | -20.15 | 43.22 | -102.84 | 15.94 | Upgrade
|
| Change in Accounts Payable | - | -63.56 | -52.74 | -11.89 | 19.38 | -15.39 | Upgrade
|
| Change in Other Net Operating Assets | - | 1.29 | -6.22 | 36.54 | -21.29 | -3.67 | Upgrade
|
| Operating Cash Flow | - | -33.28 | 292.03 | 60.88 | 378.58 | 4.77 | Upgrade
|
| Operating Cash Flow Growth | - | - | 379.67% | -83.92% | 7845.08% | 243.45% | Upgrade
|
| Capital Expenditures | - | -4.81 | -8.49 | -4.78 | -5.18 | -1.43 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 1.53 | 0.19 | 2.81 | 506.23 | Upgrade
|
| Other Investing Activities | - | 0.31 | 0.21 | -0.69 | 0.72 | 0.99 | Upgrade
|
| Investing Cash Flow | - | -4.5 | -6.74 | -5.28 | -1.66 | 505.79 | Upgrade
|
| Short-Term Debt Issued | - | 37.65 | - | - | - | - | Upgrade
|
| Total Debt Issued | - | 37.65 | - | - | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -287.63 | -50.57 | -343.93 | -506.15 | Upgrade
|
| Long-Term Debt Repaid | - | -0.3 | -0.03 | - | - | - | Upgrade
|
| Total Debt Repaid | - | -0.3 | -287.66 | -50.57 | -343.93 | -506.15 | Upgrade
|
| Net Debt Issued (Repaid) | - | 37.35 | -287.66 | -50.57 | -343.93 | -506.15 | Upgrade
|
| Other Financing Activities | - | -0.45 | -1.78 | -1.07 | -31.89 | -2.43 | Upgrade
|
| Financing Cash Flow | - | 36.9 | -289.44 | -51.64 | -375.82 | -508.58 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | 0 | 0 | Upgrade
|
| Net Cash Flow | - | -0.88 | -4.15 | 3.97 | 1.1 | 1.98 | Upgrade
|
| Free Cash Flow | - | -38.09 | 283.54 | 56.1 | 373.4 | 3.34 | Upgrade
|
| Free Cash Flow Growth | - | - | 405.39% | -84.97% | 11079.64% | - | Upgrade
|
| Free Cash Flow Margin | - | -4.98% | 26.81% | 5.91% | 80.78% | 1.36% | Upgrade
|
| Free Cash Flow Per Share | - | -0.22 | 1.62 | 0.32 | 2.13 | 0.02 | Upgrade
|
| Cash Interest Paid | - | 0.55 | 1.45 | 0.37 | 28.94 | 1.28 | Upgrade
|
| Cash Income Tax Paid | - | 4.84 | -1.46 | 1.25 | 1.07 | 0.85 | Upgrade
|
| Levered Free Cash Flow | - | -39.49 | -151.36 | 54.75 | -49.68 | 8.14 | Upgrade
|
| Unlevered Free Cash Flow | - | -39.15 | -150.45 | 54.98 | -31.59 | 8.94 | Upgrade
|
| Change in Working Capital | - | -45.61 | 252.28 | 17.54 | -83.64 | 30.35 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.