Pranik Logistics Limited (NSE:PRANIK)
India
· Delayed Price · Currency is INR 44.70
-3.95 (-8.12%)
At close: Mar 9, 2026
Pranik Logistics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2018 |
| Operating Revenue | 1,442 | 1,048 | 668.39 | 605.27 | 334.67 | 206.68 | Upgrade
|
| Other Revenue | 0 | 0 | - | - | - | - | Upgrade
|
| Revenue | 1,442 | 1,048 | 668.39 | 605.27 | 334.67 | 206.68 | Upgrade
|
| Revenue Growth (YoY) | 52.65% | 56.73% | 10.43% | 80.85% | 61.93% | 24.97% | Upgrade
|
| Cost of Revenue | 271.87 | 161.7 | 129.37 | 83.73 | 44.27 | 44.46 | Upgrade
|
| Gross Profit | 1,170 | 885.87 | 539.03 | 521.54 | 290.41 | 162.21 | Upgrade
|
| Selling, General & Admin | 36.52 | 36.52 | 36.52 | 12.97 | 12.6 | 8.42 | Upgrade
|
| Other Operating Expenses | 991.99 | 730.44 | 416.7 | 477.73 | 269.46 | 149.93 | Upgrade
|
| Operating Expenses | 1,070 | 795.09 | 473.83 | 503.56 | 284.69 | 159.62 | Upgrade
|
| Operating Income | 100.07 | 90.78 | 65.2 | 17.98 | 5.72 | 2.59 | Upgrade
|
| Interest Expense | -24.13 | -17.55 | -17.1 | -8.11 | -2.32 | -0.78 | Upgrade
|
| Interest & Investment Income | 6.34 | 6.34 | 5.49 | 2.93 | 0.73 | 0.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.62 | 6.54 | 2.13 | 0.74 | 0.68 | 0.41 | Upgrade
|
| Pretax Income | 93.9 | 86.12 | 55.71 | 13.54 | 4.81 | 2.79 | Upgrade
|
| Income Tax Expense | 23.61 | 21.68 | 15.05 | 4.22 | 1.65 | 0.99 | Upgrade
|
| Net Income | 70.29 | 64.44 | 40.66 | 9.32 | 3.15 | 1.79 | Upgrade
|
| Net Income to Common | 70.29 | 64.44 | 40.66 | 9.32 | 3.15 | 1.79 | Upgrade
|
| Net Income Growth | 1.66% | 58.51% | 336.08% | 195.59% | 76.00% | 4.41% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 8 | 8 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 8 | 8 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 7.11% | 36.07% | - | 107.48% | - | - | Upgrade
|
| EPS (Basic) | 6.38 | 5.85 | 5.02 | 1.15 | 0.81 | 0.46 | Upgrade
|
| EPS (Diluted) | 6.38 | 5.85 | 5.02 | 1.15 | 0.81 | 0.46 | Upgrade
|
| EPS Growth | -5.12% | 16.43% | 336.08% | 42.82% | 75.56% | 4.43% | Upgrade
|
| Free Cash Flow | - | -184.89 | 37.9 | -3.1 | 2.55 | 18.14 | Upgrade
|
| Free Cash Flow Per Share | - | -16.79 | 4.68 | -0.38 | 0.65 | 4.65 | Upgrade
|
| Gross Margin | 81.14% | 84.56% | 80.64% | 86.17% | 86.77% | 78.49% | Upgrade
|
| Operating Margin | 6.94% | 8.67% | 9.75% | 2.97% | 1.71% | 1.25% | Upgrade
|
| Profit Margin | 4.88% | 6.15% | 6.08% | 1.54% | 0.94% | 0.87% | Upgrade
|
| Free Cash Flow Margin | - | -17.65% | 5.67% | -0.51% | 0.76% | 8.78% | Upgrade
|
| EBITDA | 135.74 | 117.16 | 85.81 | 30.85 | 8.35 | 3.87 | Upgrade
|
| EBITDA Margin | 9.41% | 11.18% | 12.84% | 5.10% | 2.50% | 1.87% | Upgrade
|
| D&A For EBITDA | 35.68 | 26.38 | 20.61 | 12.87 | 2.64 | 1.28 | Upgrade
|
| EBIT | 100.07 | 90.78 | 65.2 | 17.98 | 5.72 | 2.59 | Upgrade
|
| EBIT Margin | 6.94% | 8.67% | 9.75% | 2.97% | 1.71% | 1.25% | Upgrade
|
| Effective Tax Rate | 25.15% | 25.17% | 27.02% | 31.14% | 34.36% | 35.68% | Upgrade
|
| Revenue as Reported | 1,460 | 1,060 | 677.01 | 609.06 | 336.1 | 207.66 | Upgrade
|
| Advertising Expenses | - | 0.1 | 0.1 | 0.11 | 1.16 | 1.44 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.