Prince Pipes and Fittings Limited (NSE:PRINCEPIPE)
246.20
+11.15 (4.74%)
Mar 10, 2026, 11:10 AM IST
Prince Pipes and Fittings Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 431.36 | 1,825 | 1,214 | 2,494 | 2,218 | Upgrade
|
| Depreciation & Amortization | - | 1,042 | 887.32 | 828.05 | 694.8 | 588.32 | Upgrade
|
| Other Amortization | - | 28.62 | 24.35 | 2.06 | 8.27 | 5.85 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 3.68 | -8.22 | -2.46 | 6.82 | 22.74 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -31.27 | -55.42 | -30.72 | -3.92 | -7.5 | Upgrade
|
| Stock-Based Compensation | - | - | - | - | - | 3.51 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 78.64 | 89.4 | 31.75 | 55.13 | 50.42 | Upgrade
|
| Other Operating Activities | - | -40.76 | -270 | 84.21 | 79.32 | 165.57 | Upgrade
|
| Change in Accounts Receivable | - | 1,541 | -1,786 | 167.62 | -1,093 | -1,561 | Upgrade
|
| Change in Inventory | - | -1,716 | -122.45 | 1,932 | -3,915 | 1,172 | Upgrade
|
| Change in Accounts Payable | - | 135.42 | -690.72 | -777.33 | 719.85 | 1,319 | Upgrade
|
| Change in Other Net Operating Assets | - | -282.68 | 435.81 | 152.53 | 758.79 | -1,057 | Upgrade
|
| Operating Cash Flow | - | 1,189 | 328.98 | 3,602 | -195 | 2,920 | Upgrade
|
| Operating Cash Flow Growth | - | 261.57% | -90.87% | - | - | 185.42% | Upgrade
|
| Capital Expenditures | - | -2,556 | -1,873 | -902.93 | -1,692 | -1,218 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 14.3 | 27.16 | 8.53 | 5.25 | 7.68 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -11.92 | -62.83 | -43.95 | - | - | Upgrade
|
| Investment in Securities | - | 146.48 | 586.12 | -530.89 | 1,846 | 354 | Upgrade
|
| Other Investing Activities | - | 60.81 | 64.62 | 47.66 | 45.68 | 158.63 | Upgrade
|
| Investing Cash Flow | - | -2,347 | -1,258 | -1,422 | 204.83 | -697.22 | Upgrade
|
| Short-Term Debt Issued | - | 668.39 | - | - | 647.8 | - | Upgrade
|
| Long-Term Debt Issued | - | 2,754 | 744.22 | - | - | - | Upgrade
|
| Total Debt Issued | - | 3,422 | 744.22 | - | 647.8 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -184.13 | -918.66 | - | -1,746 | Upgrade
|
| Long-Term Debt Repaid | - | -1,991 | -22.39 | -34.75 | -8.86 | -15.82 | Upgrade
|
| Total Debt Repaid | - | -1,991 | -206.52 | -953.41 | -8.86 | -1,761 | Upgrade
|
| Net Debt Issued (Repaid) | - | 1,431 | 537.7 | -953.41 | 638.94 | -1,761 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 107.06 | - | Upgrade
|
| Common Dividends Paid | - | -110.53 | - | -221.12 | -385.09 | -165.04 | Upgrade
|
| Other Financing Activities | - | -122.72 | -62.4 | -106.94 | -139.04 | -212.42 | Upgrade
|
| Financing Cash Flow | - | 1,198 | 475.3 | -1,281 | 221.87 | -2,139 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -0.06 | 0.01 | - | - | - | Upgrade
|
| Net Cash Flow | - | 40.87 | -453.28 | 898.53 | 231.7 | 83.85 | Upgrade
|
| Free Cash Flow | - | -1,367 | -1,544 | 2,699 | -1,887 | 1,702 | Upgrade
|
| Free Cash Flow Margin | - | -5.42% | -6.01% | 9.96% | -7.10% | 8.22% | Upgrade
|
| Free Cash Flow Per Share | - | -12.36 | -13.96 | 24.41 | -17.12 | 15.46 | Upgrade
|
| Cash Interest Paid | - | 106.45 | 46.13 | 99.21 | 122.82 | 181.14 | Upgrade
|
| Cash Income Tax Paid | - | 280.5 | 732.59 | 401.36 | 960.08 | 645.93 | Upgrade
|
| Levered Free Cash Flow | - | -1,530 | -1,805 | 2,394 | -1,140 | 2,575 | Upgrade
|
| Unlevered Free Cash Flow | - | -1,479 | -1,774 | 2,458 | -1,063 | 2,688 | Upgrade
|
| Change in Working Capital | - | -322.36 | -2,163 | 1,474 | -3,529 | -127.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.