Repco Home Finance Limited (NSE:REPCOHOME)
India
· Delayed Price · Currency is INR 354.15
-7.95 (-2.20%)
At close: Mar 9, 2026
Repco Home Finance Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 17,192 | 16,697 | 15,148 | 12,837 | 12,902 | 13,735 | Upgrade
|
| Total Interest Expense | 9,825 | 9,651 | 8,424 | 7,007 | 6,900 | 7,950 | Upgrade
|
| Net Interest Income | 7,367 | 7,045 | 6,724 | 5,831 | 6,002 | 5,785 | Upgrade
|
| Other Revenue | 477.6 | 467.6 | 205.2 | 15.8 | 17.6 | 22 | Upgrade
|
| Revenue Before Loan Losses | 7,879 | 7,513 | 6,930 | 5,846 | 6,020 | 5,807 | Upgrade
|
| Provision for Loan Losses | -430.4 | -375.7 | -5.1 | 515.5 | 2,331 | 775.5 | Upgrade
|
| Revenue | 8,310 | 7,889 | 6,935 | 5,331 | 3,689 | 5,031 | Upgrade
|
| Revenue Growth (YoY) | 7.05% | 13.76% | 30.09% | 44.49% | -26.67% | 6.77% | Upgrade
|
| Salaries & Employee Benefits | 1,381 | 1,199 | 1,022 | 878.9 | 786.3 | 713.5 | Upgrade
|
| Cost of Services Provided | 169.8 | 169.8 | 139.5 | 104.8 | 61.8 | 47.3 | Upgrade
|
| Other Operating Expenses | 591.2 | 439.5 | 398.7 | 328.2 | 263.3 | 376.5 | Upgrade
|
| Total Operating Expenses | 2,472 | 2,095 | 1,742 | 1,462 | 1,240 | 1,299 | Upgrade
|
| Operating Income | 5,838 | 5,794 | 5,193 | 3,869 | 2,449 | 3,732 | Upgrade
|
| Earnings From Equity Investments | 260.8 | 258.3 | 216.1 | 202 | 25.6 | 126.1 | Upgrade
|
| EBT Excluding Unusual Items | 6,141 | 6,094 | 5,431 | 4,209 | 2,621 | 4,024 | Upgrade
|
| Pretax Income | 6,142 | 6,095 | 5,432 | 4,210 | 2,621 | 4,024 | Upgrade
|
| Income Tax Expense | 1,533 | 1,481 | 1,300 | 1,047 | 679.7 | 1,022 | Upgrade
|
| Net Income | 4,609 | 4,615 | 4,132 | 3,163 | 1,941 | 3,002 | Upgrade
|
| Net Income to Common | 4,609 | 4,615 | 4,132 | 3,163 | 1,941 | 3,002 | Upgrade
|
| Net Income Growth | 1.40% | 11.70% | 30.63% | 62.94% | -35.34% | 0.69% | Upgrade
|
| Shares Outstanding (Basic) | 63 | 63 | 63 | 63 | 63 | 63 | Upgrade
|
| Shares Outstanding (Diluted) | 63 | 63 | 63 | 63 | 63 | 63 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 73.62 | 73.72 | 66.00 | 50.52 | 31.01 | 47.96 | Upgrade
|
| EPS (Diluted) | 73.62 | 73.72 | 66.00 | 50.52 | 31.01 | 47.96 | Upgrade
|
| EPS Growth | 1.38% | 11.70% | 30.63% | 62.94% | -35.34% | 0.69% | Upgrade
|
| Free Cash Flow | - | -6,369 | -7,080 | -3,677 | 6,805 | 8,470 | Upgrade
|
| Free Cash Flow Per Share | - | -101.74 | -113.09 | -58.73 | 108.70 | 135.30 | Upgrade
|
| Dividend Per Share | 8.500 | 4.000 | 3.000 | 2.700 | 2.500 | 2.500 | Upgrade
|
| Dividend Growth | 183.33% | 33.33% | 11.11% | 8.00% | - | - | Upgrade
|
| Operating Margin | 70.25% | 73.44% | 74.88% | 72.58% | 66.39% | 74.18% | Upgrade
|
| Profit Margin | 55.46% | 58.50% | 59.58% | 59.33% | 52.61% | 59.67% | Upgrade
|
| Free Cash Flow Margin | - | -80.74% | -102.09% | -68.97% | 184.44% | 168.34% | Upgrade
|
| Effective Tax Rate | 24.95% | 24.29% | 23.94% | 24.87% | 25.94% | 25.39% | Upgrade
|
| Revenue as Reported | 17,747 | 17,208 | 15,376 | 12,992 | 13,066 | 13,922 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.