ROX Hi-Tech Limited (NSE:ROXHITECH)
India
· Delayed Price · Currency is INR 31.05
+0.35 (1.14%)
Mar 10, 2026, 3:26 PM IST
ROX Hi-Tech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Revenue | 2,096 | 1,875 | 1,761 | 1,333 | 1,029 | 640.72 |
| Revenue Growth (YoY) | 15.51% | 6.47% | 32.05% | 29.62% | 60.54% | - |
| Cost of Revenue | 1,782 | 1,519 | 1,393 | 1,076 | 954.73 | 610.7 |
| Gross Profit | 314.42 | 355.68 | 367.65 | 257.56 | 73.9 | 30.01 |
| Selling, General & Admin | 8.82 | 8.82 | 9.48 | 3.33 | 2.98 | 2.5 |
| Other Operating Expenses | 52.23 | 55.45 | 40.07 | 24.05 | 29.45 | 16.79 |
| Operating Expenses | 58.74 | 74.84 | 56.42 | 29.72 | 34.59 | 20.78 |
| Operating Income | 255.68 | 280.84 | 311.23 | 227.85 | 39.31 | 9.23 |
| Interest Expense | -56.71 | -46.02 | -31.55 | -29.7 | -19.61 | -14.31 |
| Interest & Investment Income | 24.9 | 24.9 | 1.29 | 0.78 | 0.29 | 0.05 |
| Currency Exchange Gain (Loss) | -0.02 | -0.02 | -0.23 | - | - | - |
| Other Non Operating Income (Expenses) | -9.24 | 1.93 | 3.12 | 5.83 | 0.82 | 14.03 |
| Pretax Income | 214.6 | 261.63 | 283.86 | 204.75 | 20.8 | 9 |
| Income Tax Expense | 36.34 | 62.3 | 71.44 | 50.78 | 5.67 | 2.39 |
| Net Income | 193.2 | 199.33 | 212.42 | 153.97 | 15.13 | 6.62 |
| Net Income to Common | 193.2 | 199.33 | 212.42 | 153.97 | 15.13 | 6.62 |
| Net Income Growth | -7.80% | -6.16% | 37.96% | 917.59% | 128.74% | - |
| Shares Outstanding (Basic) | 25 | 23 | 19 | 7 | 17 | 17 |
| Shares Outstanding (Diluted) | 25 | 23 | 19 | 7 | 17 | 17 |
| Shares Change (YoY) | 12.92% | 19.74% | 155.13% | -55.56% | - | - |
| EPS (Basic) | 7.75 | 8.73 | 11.14 | 20.60 | 0.90 | 0.39 |
| EPS (Diluted) | 7.75 | 8.73 | 11.14 | 20.60 | 0.90 | 0.39 |
| EPS Growth | -18.35% | -21.63% | -45.92% | 2189.57% | 130.68% | - |
| Free Cash Flow | -283.81 | -343.46 | -416.88 | -24.38 | -50.67 | 20.42 |
| Free Cash Flow Per Share | -11.38 | -15.04 | -21.86 | -3.26 | -3.01 | 1.21 |
| Gross Margin | 15.00% | 18.97% | 20.88% | 19.32% | 7.18% | 4.68% |
| Operating Margin | 12.20% | 14.98% | 17.68% | 17.09% | 3.82% | 1.44% |
| Profit Margin | 9.22% | 10.63% | 12.06% | 11.55% | 1.47% | 1.03% |
| Free Cash Flow Margin | -13.54% | -18.32% | -23.68% | -1.83% | -4.93% | 3.19% |
| EBITDA | 253.25 | 291.29 | 318.06 | 230.19 | 41.42 | 10.69 |
| EBITDA Margin | 12.08% | 15.54% | 18.07% | 17.27% | 4.03% | 1.67% |
| D&A For EBITDA | -2.43 | 10.45 | 6.84 | 2.34 | 2.11 | 1.45 |
| EBIT | 255.68 | 280.84 | 311.23 | 227.85 | 39.31 | 9.23 |
| EBIT Margin | 12.20% | 14.98% | 17.68% | 17.09% | 3.82% | 1.44% |
| Effective Tax Rate | 16.93% | 23.81% | 25.17% | 24.80% | 27.27% | 26.53% |
| Revenue as Reported | 2,112 | 1,901 | 1,765 | 1,340 | 1,030 | 654.79 |
| Advertising Expenses | - | - | 6.14 | 1.47 | 1.23 | 1.25 |
Source: S&P Capital IQ. Standard template. Financial Sources.