Rubicon Research Limited (NSE:RUBICON)
India
· Delayed Price · Currency is INR 770.50
+4.65 (0.61%)
At close: Mar 9, 2026
Rubicon Research Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Revenue | 15,982 | 12,843 | 8,539 | 3,935 | 3,136 | 3,147 |
| Revenue Growth (YoY) | 87.17% | 50.40% | 116.99% | 25.50% | -0.36% | - |
| Cost of Revenue | 5,122 | 3,893 | 2,864 | 1,261 | 843.38 | 556.01 |
| Gross Profit | 10,860 | 8,950 | 5,675 | 2,675 | 2,292 | 2,591 |
| Selling, General & Admin | 2,459 | 2,125 | 1,262 | 974.69 | 790.88 | 561.18 |
| Other Operating Expenses | 4,945 | 4,267 | 2,830 | 1,516 | 1,893 | 1,114 |
| Operating Expenses | 7,831 | 6,758 | 4,490 | 2,851 | 3,024 | 1,968 |
| Operating Income | 3,029 | 2,192 | 1,186 | -176.28 | -731.74 | 623.31 |
| Interest Expense | -414.17 | -345.39 | -294.95 | -165.39 | -89.05 | -69.11 |
| Interest & Investment Income | 15.31 | 15.31 | 16.4 | 11.35 | 18.67 | 22.81 |
| Currency Exchange Gain (Loss) | 83.13 | 83.13 | 156.75 | 237.7 | 143.5 | 66.78 |
| Other Non Operating Income (Expenses) | 6.18 | -9.63 | -10.62 | -18.18 | -6.86 | -17.35 |
| EBT Excluding Unusual Items | 2,719 | 1,936 | 1,053 | -110.8 | -665.48 | 626.44 |
| Merger & Restructuring Charges | - | - | -24.84 | - | - | - |
| Gain (Loss) on Sale of Investments | - | - | - | - | 5.33 | 4.77 |
| Gain (Loss) on Sale of Assets | 9.64 | 9.64 | 0.16 | 0.31 | -0.97 | 0.01 |
| Pretax Income | 2,729 | 1,945 | 1,029 | -110.49 | -661.12 | 631.22 |
| Income Tax Expense | 667.12 | 601.62 | 118.45 | 58.39 | 10.06 | 324.32 |
| Earnings From Continuing Operations | 2,062 | 1,344 | 910.12 | -168.88 | -671.18 | 306.9 |
| Minority Interest in Earnings | - | - | - | - | - | -0 |
| Net Income | 2,062 | 1,344 | 910.12 | -168.88 | -671.18 | 306.9 |
| Net Income to Common | 2,062 | 1,344 | 910.12 | -168.88 | -671.18 | 306.9 |
| Net Income Growth | 126.56% | 47.63% | - | - | - | - |
| Shares Outstanding (Basic) | 156 | 152 | 152 | 152 | 152 | 152 |
| Shares Outstanding (Diluted) | 158 | 155 | 154 | 152 | 152 | 153 |
| Shares Change (YoY) | 2.74% | 0.53% | 1.23% | - | -0.82% | - |
| EPS (Basic) | 13.22 | 8.82 | 5.98 | -1.11 | -4.41 | 2.02 |
| EPS (Diluted) | 13.03 | 8.68 | 5.91 | -1.11 | -4.41 | 2.00 |
| EPS Growth | 120.56% | 46.87% | - | - | - | - |
| Free Cash Flow | - | 889.54 | -351.34 | -1,192 | -1,171 | -110.65 |
| Free Cash Flow Per Share | - | 5.75 | -2.28 | -7.84 | -7.70 | -0.72 |
| Dividend Per Share | - | 0.020 | 0.020 | 0.017 | 0.017 | 0.033 |
| Dividend Growth | - | - | 19.76% | - | -49.85% | - |
| Gross Margin | 67.95% | 69.69% | 66.46% | 67.97% | 73.10% | 82.33% |
| Operating Margin | 18.95% | 17.07% | 13.89% | -4.48% | -23.34% | 19.80% |
| Profit Margin | 12.90% | 10.46% | 10.66% | -4.29% | -21.40% | 9.75% |
| Free Cash Flow Margin | - | 6.93% | -4.12% | -30.29% | -37.36% | -3.52% |
| EBITDA | 3,566 | 2,428 | 1,395 | 12.58 | -570.81 | 748.67 |
| EBITDA Margin | 22.31% | 18.91% | 16.34% | 0.32% | -18.20% | 23.79% |
| D&A For EBITDA | 536.5 | 236.17 | 209.8 | 188.86 | 160.93 | 125.36 |
| EBIT | 3,029 | 2,192 | 1,186 | -176.28 | -731.74 | 623.31 |
| EBIT Margin | 18.95% | 17.07% | 13.89% | -4.48% | -23.34% | 19.80% |
| Effective Tax Rate | 24.45% | 30.93% | 11.52% | - | - | 51.38% |
| Revenue as Reported | 16,117 | 12,962 | 8,724 | 4,190 | 3,304 | 3,248 |
Source: S&P Capital IQ. Standard template. Financial Sources.