Sarveshwar Foods Limited (NSE:SARVESHWAR)
India
· Delayed Price · Currency is INR 3.300
+0.010 (0.30%)
Mar 10, 2026, 11:30 AM IST
Sarveshwar Foods Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 13,127 | 11,362 | 8,696 | 6,893 | 6,047 | 5,145 | Upgrade
|
| Other Revenue | 7.33 | 7.33 | 16.24 | 16.34 | 6.44 | 1.6 | Upgrade
|
| Revenue | 13,134 | 11,370 | 8,712 | 6,910 | 6,054 | 5,147 | Upgrade
|
| Revenue Growth (YoY) | 26.85% | 30.50% | 26.09% | 14.14% | 17.62% | 5.46% | Upgrade
|
| Cost of Revenue | 11,934 | 10,124 | 7,884 | 6,266 | 5,480 | 4,586 | Upgrade
|
| Gross Profit | 1,201 | 1,246 | 828.52 | 643.44 | 573.21 | 560.78 | Upgrade
|
| Selling, General & Admin | 513.12 | 502.27 | 254.39 | 302.56 | 294.06 | 358.83 | Upgrade
|
| Other Operating Expenses | -63.9 | 10.22 | -4.86 | -2.02 | -12.76 | -6 | Upgrade
|
| Operating Expenses | 460.76 | 524.18 | 260.73 | 327.69 | 298.05 | 372.02 | Upgrade
|
| Operating Income | 740.02 | 721.55 | 567.79 | 315.75 | 275.17 | 188.76 | Upgrade
|
| Interest Expense | -333.31 | -385.4 | -347.59 | -230.13 | -184.26 | -122.51 | Upgrade
|
| Interest & Investment Income | 29.7 | 29.7 | 39.05 | 0.54 | 0.35 | 0.5 | Upgrade
|
| Earnings From Equity Investments | -0.53 | -0.54 | -5.65 | -1.11 | -28.38 | -0.17 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.24 | -0.24 | -0.09 | 33.3 | 7.22 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -2.62 | -10.02 | -41.85 | -33.29 | -12.14 | -1.41 | Upgrade
|
| EBT Excluding Unusual Items | 433.02 | 355.05 | 211.66 | 85.06 | 57.96 | 65.18 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 13.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.72 | 6.72 | 7.43 | 22.81 | -0 | 0.02 | Upgrade
|
| Other Unusual Items | 2.06 | 2.06 | - | - | - | - | Upgrade
|
| Pretax Income | 441.82 | 363.85 | 219.34 | 107.9 | 58.14 | 79.75 | Upgrade
|
| Income Tax Expense | 111.31 | 94.67 | 51.54 | 29.89 | 24.55 | 27.33 | Upgrade
|
| Earnings From Continuing Operations | 330.51 | 269.19 | 167.8 | 78.01 | 33.59 | 52.42 | Upgrade
|
| Net Income to Company | 330.51 | 269.19 | 167.8 | 78.01 | 33.59 | 52.42 | Upgrade
|
| Minority Interest in Earnings | -0.11 | -0.24 | -0.15 | -0.1 | -0.07 | -0.04 | Upgrade
|
| Net Income | 330.4 | 268.95 | 167.65 | 77.9 | 33.52 | 52.38 | Upgrade
|
| Net Income to Common | 330.4 | 268.95 | 167.65 | 77.9 | 33.52 | 52.38 | Upgrade
|
| Net Income Growth | 47.93% | 60.43% | 115.20% | 132.41% | -36.02% | -8.24% | Upgrade
|
| Shares Outstanding (Basic) | 1,173 | 979 | 979 | 758 | 737 | 737 | Upgrade
|
| Shares Outstanding (Diluted) | 1,173 | 979 | 979 | 787 | 737 | 737 | Upgrade
|
| Shares Change (YoY) | 11.40% | - | 24.39% | 6.77% | - | -0.20% | Upgrade
|
| EPS (Basic) | 0.28 | 0.27 | 0.17 | 0.10 | 0.05 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.28 | 0.27 | 0.17 | 0.10 | 0.05 | 0.07 | Upgrade
|
| EPS Growth | 32.79% | 60.43% | 73.00% | 118.54% | -36.20% | -8.15% | Upgrade
|
| Free Cash Flow | - | 134 | -98.49 | -252.59 | 222.27 | -348.43 | Upgrade
|
| Free Cash Flow Per Share | - | 0.14 | -0.10 | -0.32 | 0.30 | -0.47 | Upgrade
|
| Gross Margin | 9.14% | 10.96% | 9.51% | 9.31% | 9.47% | 10.90% | Upgrade
|
| Operating Margin | 5.63% | 6.35% | 6.52% | 4.57% | 4.54% | 3.67% | Upgrade
|
| Profit Margin | 2.52% | 2.37% | 1.92% | 1.13% | 0.55% | 1.02% | Upgrade
|
| Free Cash Flow Margin | - | 1.18% | -1.13% | -3.66% | 3.67% | -6.77% | Upgrade
|
| EBITDA | 752.07 | 733.19 | 578.9 | 330.79 | 291.41 | 207.68 | Upgrade
|
| EBITDA Margin | 5.73% | 6.45% | 6.64% | 4.79% | 4.81% | 4.04% | Upgrade
|
| D&A For EBITDA | 12.05 | 11.65 | 11.11 | 15.04 | 16.24 | 18.91 | Upgrade
|
| EBIT | 740.02 | 721.55 | 567.79 | 315.75 | 275.17 | 188.76 | Upgrade
|
| EBIT Margin | 5.63% | 6.35% | 6.52% | 4.57% | 4.54% | 3.67% | Upgrade
|
| Effective Tax Rate | 25.19% | 26.02% | 23.50% | 27.71% | 42.23% | 34.26% | Upgrade
|
| Revenue as Reported | 13,189 | 11,417 | 8,769 | 6,974 | 6,075 | 5,170 | Upgrade
|
| Advertising Expenses | - | 0.42 | 0.36 | 11.15 | 6.45 | 85.75 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.